Shenzhen - Delayed Quote CNY
Yunnan Baiyao Group Co.,Ltd (000538.SZ)
57.29
+0.50
+(0.88%)
At close: 3:04:12 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
40.10B
40.03B
39.11B
36.49B
36.37B
Cost of Revenue
28.74B
28.86B
28.74B
26.88B
26.50B
Gross Profit
11.36B
11.17B
10.37B
9.60B
9.88B
Operating Expense
6.25B
6.40B
6.51B
5.44B
5.35B
Operating Income
5.11B
4.77B
3.85B
4.16B
4.53B
Net Non Operating Interest Income Expense
89.89M
147.91M
257.17M
282.25M
275.25M
Pretax Income
6.02B
5.68B
4.82B
3.38B
3.48B
Tax Provision
1.03B
917.65M
695.45M
536.59M
683.99M
Net Income Common Stockholders
4.98B
4.75B
4.09B
3.00B
2.80B
Basic EPS
2.79
2.66
2.29
1.90
2.21
Diluted EPS
2.79
2.66
2.29
1.90
2.18
Basic Average Shares
1.79B
1.79B
1.79B
1.58B
1.27B
Diluted Average Shares
1.79B
1.79B
1.79B
1.58B
1.29B
Total Operating Income as Reported
6.05B
5.71B
4.83B
3.37B
3.49B
Rent Expense Supplemental
--
3.31M
13.85M
13.46M
13.75M
Total Expenses
34.99B
35.26B
35.26B
32.33B
31.85B
Net Income from Continuing & Discontinued Operation
4.98B
4.75B
4.09B
3.00B
2.80B
Normalized Income
4.91B
4.74B
4.15B
4.69B
4.69B
Interest Income
159.06M
221.21M
315.76M
374.31M
339.38M
Interest Expense
57.96M
63.18M
49.60M
67.85M
51.66M
Net Interest Income
89.89M
147.91M
257.17M
282.25M
275.25M
EBIT
6.08B
5.75B
4.87B
3.44B
3.53B
EBITDA
6.08B
6.06B
5.21B
3.90B
3.88B
Reconciled Cost of Revenue
28.74B
28.86B
28.74B
26.88B
26.50B
Reconciled Depreciation
--
311.50M
339.70M
453.61M
348.21M
Net Income from Continuing Operation Net Minority Interest
4.98B
4.75B
4.09B
3.00B
2.80B
Total Unusual Items Excluding Goodwill
87.01M
6.17M
-60.36M
-2.00B
-2.34B
Total Unusual Items
87.01M
6.17M
-60.36M
-2.00B
-2.34B
Normalized EBITDA
5.99B
6.05B
5.27B
5.90B
6.22B
Tax Rate for Calcs
0.17
0.16
0.14
0.16
0.20
Tax Effect of Unusual Items
14.82M
996.15k
-8.71M
-318.25M
-460.21M
12/31/2021 - 12/15/1993
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade