8.10
-0.43
(-5.04%)
At close: April 18 at 3:04:48 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
431,980.81
431,606.23
419,956.08
132,468
198,709.25
Cost of Revenue
365,559.99
368,801.30
374,445.68
265,468.93
242,386.38
Gross Profit
66,420.82
62,804.93
45,510.40
-133,000.94
-43,677.13
Operating Expense
102,210.39
104,715.57
100,584.34
80,905.77
89,976.70
Operating Income
-35,789.57
-41,910.64
-55,073.93
-213,906.70
-133,653.83
Net Non Operating Interest Income Expense
-39,741.04
-49,317.40
-60,780.94
-59,571.31
-28,650.31
Pretax Income
-554,009.26
-570,019.30
-192,350.44
-275,510.52
-164,223.97
Tax Provision
12,848.09
12,072.49
46,980.21
-15,740.24
-29,045.91
Net Income Common Stockholders
-566,857.35
-582,091.78
-239,330.65
-259,770.28
-135,178.06
Basic EPS
-1.41
-1.44
-0.59
-0.64
-0.33
Diluted EPS
-1.41
-1.44
-0.59
-0.64
-0.33
Basic Average Shares
396,238.07
404,230.41
405,645.16
405,891.06
409,630.49
Diluted Average Shares
396,238.07
404,230.41
405,645.16
405,891.06
409,630.49
Total Operating Income as Reported
-551,904.82
-568,030.19
-190,699.42
-272,098.10
-161,365.89
Total Expenses
467,770.38
473,516.86
475,030.02
346,374.70
332,363.08
Net Income from Continuing & Discontinued Operation
-566,857.35
-582,091.78
-239,330.65
-259,770.28
-135,178.06
Normalized Income
-279,444.61
-222,393.84
-181,291.49
-258,675.52
-133,858.78
Interest Income
98.23
133.33
231.54
422.96
311.93
Interest Expense
38,367.64
47,969.25
60,602.34
59,807.66
28,676.84
Net Interest Income
-39,741.04
-49,317.40
-60,780.94
-59,571.31
-28,650.31
EBIT
-515,641.61
-522,050.05
-131,748.10
-215,702.86
-135,547.13
EBITDA
-515,641.61
-399,093.70
4,635.16
-82,322.90
-34,338
Reconciled Cost of Revenue
365,559.99
368,801.30
374,445.68
265,468.93
242,386.38
Reconciled Depreciation
--
122,956.35
136,383.26
133,379.97
101,209.13
Net Income from Continuing Operation Net Minority Interest
-566,857.35
-582,091.78
-239,330.65
-259,770.28
-135,178.06
Total Unusual Items Excluding Goodwill
-479,021.23
-479,597.26
-77,385.54
-1,161.10
-1,602.76
Total Unusual Items
-479,021.23
-479,597.26
-77,385.54
-1,161.10
-1,602.76
Normalized EBITDA
-36,620.39
80,503.56
82,020.70
-81,161.80
-32,735.24
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-191,608.49
-119,899.32
-19,346.39
-66.33
-283.48
12/31/2021 - 8/29/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
000524.SZ Guangzhou Lingnan Group Holdings Company Limited
13.12
-3.74%
002059.SZ Yunnan Tourism Co., Ltd.
5.39
-4.60%
000978.SZ Guilin Tourism Corporation Limited
6.37
-4.07%
000007.SZ Shenzhen Quanxinhao Co., Ltd.
6.16
+1.32%
000610.SZ Xi'an Tourism Co., Ltd.
13.11
-6.09%
000428.SZ Huatian Hotel Group Co.,Ltd.
3.7700
-3.83%
601007.SS Jinling Hotel Corporation, Ltd.
8.12
-4.02%
000069.SZ Shenzhen Overseas Chinese Town Co.,Ltd.
2.5200
+1.61%