61.60
-0.75
(-1.20%)
At close: April 11 at 3:05:00 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
5,920,785.96
5,920,785.96
4,715,265.73
4,041,818.35
3,848,985.69
Cost of Revenue
1,633,041.97
1,633,041.97
1,403,111.13
1,281,215.16
1,450,932.42
Gross Profit
4,287,743.99
4,287,743.99
3,312,154.60
2,760,603.19
2,398,053.27
Operating Expense
2,640,163.15
2,640,163.15
2,082,960.26
1,892,157.83
1,562,638.38
Operating Income
1,647,580.84
1,647,580.84
1,229,194.35
868,445.36
835,414.89
Net Non Operating Interest Income Expense
117,735.63
117,735.63
92,623.77
67,116.88
33,486.47
Pretax Income
1,855,991.39
1,855,991.39
1,362,793.44
912,010.94
571,068.04
Tax Provision
298,819.33
298,819.33
210,944.76
132,787.75
132,154.54
Net Income Common Stockholders
1,557,000.78
1,557,000.78
1,150,878.55
779,998.12
440,439.96
Basic EPS
2.42
2.42
1.79
1.21
0.68
Diluted EPS
2.42
2.42
1.79
1.21
0.68
Basic Average Shares
643,388.75
643,388.75
642,948.91
644,626.54
647,705.83
Diluted Average Shares
643,388.75
643,388.75
642,948.91
644,626.54
647,705.83
Total Operating Income as Reported
1,848,746.99
1,848,746.99
1,360,291.36
914,920.50
568,753.67
Rent Expense Supplemental
12,097.15
12,097.15
12,039.81
13,980.27
21,056.81
Total Expenses
4,273,205.11
4,273,205.11
3,486,071.38
3,173,372.98
3,013,570.80
Net Income from Continuing & Discontinued Operation
1,557,000.78
1,557,000.78
1,150,878.55
779,998.12
440,439.96
Normalized Income
1,535,668.53
1,535,668.53
1,155,440.11
827,779.33
720,831.45
Interest Income
125,570.77
125,570.77
96,847.05
72,637.04
39,721.92
Interest Expense
7,639.03
7,639.03
3,972.51
5,176.74
5,704.03
Net Interest Income
117,735.63
117,735.63
92,623.77
67,116.88
33,486.47
EBIT
1,863,630.42
1,863,630.42
1,366,765.95
917,187.67
576,772.08
EBITDA
2,016,811.52
2,016,811.52
1,528,560.33
1,084,422.74
738,646.10
Reconciled Cost of Revenue
1,633,041.97
1,633,041.97
1,403,111.13
1,281,215.16
1,450,932.42
Reconciled Depreciation
153,181.10
153,181.10
161,794.38
167,235.07
161,874.02
Net Income from Continuing Operation Net Minority Interest
1,557,000.78
1,557,000.78
1,150,878.55
779,998.12
440,439.96
Total Unusual Items Excluding Goodwill
25,425.87
25,425.87
-5,396.94
-55,923.63
-364,815.88
Total Unusual Items
25,425.87
25,425.87
-5,396.94
-55,923.63
-364,815.88
Normalized EBITDA
1,991,385.65
1,991,385.65
1,533,957.27
1,140,346.37
1,103,461.98
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
4,093.63
4,093.63
-835.38
-8,142.42
-84,424.40
12/31/2021 - 7/29/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade