Shenzhen - Delayed Quote CNY
Bohai Leasing Co., Ltd. (000415.SZ)
3.1600
+0.1200
+(3.95%)
At close: April 30 at 3:04:21 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
46,982,323
38,431,263
33,674,749
31,921,780
26,790,611
Cost of Revenue
30,731,982
22,783,470
19,034,280
19,936,149
16,420,317
Gross Profit
16,250,341
15,647,793
14,640,469
11,985,631
10,370,294
Operating Expense
1,866,060
1,902,752
1,763,365
1,538,389
1,598,489
Operating Income
14,384,281
13,745,041
12,877,104
10,447,242
8,771,805
Net Non Operating Interest Income Expense
-9,972,527
-9,540,360
-8,917,879
-8,135,653
-8,172,616
Pretax Income
4,217,099
3,802,263
2,719,078
-2,065,375
-1,547,419
Tax Provision
1,476,964
1,434,981
899,908
305,070
-418,465
Net Income Common Stockholders
1,184,639
903,941
1,281,291
-1,986,500
-1,232,137
Basic EPS
0.19
0.15
0.21
-0.32
-0.20
Diluted EPS
0.19
0.15
0.21
-0.32
-0.20
Basic Average Shares
6,184,652.6400
6,182,906.9770
6,183,836.8730
6,171,171.1710
6,166,851.8520
Diluted Average Shares
6,184,652.6400
6,182,906.9770
6,183,836.8730
6,171,171.1710
6,166,851.8520
Total Operating Income as Reported
2,959,014
2,544,815
2,729,048
-2,058,020
-1,584,894
Rent Expense Supplemental
--
1,493
5,492
8,879
7,815
Total Expenses
32,598,042
24,686,222
20,797,645
21,474,538
18,018,806
Net Income from Continuing & Discontinued Operation
1,184,639
903,941
1,281,291
-1,986,500
-1,232,137
Normalized Income
2,492,813.1962
2,001,074.7854
2,648,702.9277
1,703,171.5000
1,627,486.4633
Interest Income
709,577
566,275
337,115
93,881
26,018
Interest Expense
10,659,199
10,100,198
9,247,720
8,222,585
8,190,830
Net Interest Income
-9,972,527
-9,540,360
-8,917,879
-8,135,653
-8,172,616
EBIT
14,876,298
13,902,461
11,966,798
6,157,210
6,643,411
EBITDA
14,876,298
23,337,826
22,018,471
15,770,342
16,193,241
Reconciled Cost of Revenue
30,731,982
22,783,470
19,034,280
19,936,149
16,420,317
Reconciled Depreciation
--
9,435,365
10,051,673
9,613,132
9,549,830
Net Income from Continuing Operation Net Minority Interest
1,184,639
903,941
1,281,291
-1,986,500
-1,232,137
Total Unusual Items Excluding Goodwill
-2,013,295
-1,762,186
-2,043,844
-4,919,562
-3,919,589
Total Unusual Items
-2,013,295
-1,762,186
-2,043,844
-4,919,562
-3,919,589
Normalized EBITDA
16,889,593
25,100,012
24,062,315
20,689,904
20,112,830
Tax Rate for Calcs
0.0004
0.0004
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-705,120.8038
-665,052.2146
-676,432.0723
-1,229,890.5000
-1,059,965.5367
12/31/2021 - 7/16/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade