288,500.00
+5,500.00
+(1.94%)
As of 9:36:01 AM GMT+9. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
18,204,971,236.20
19,130,129,881.90
16,995,760,103.01
12,851,485,792.01
11,428,549,161.43
Cost of Revenue
15,219,713,319.81
15,885,060,614.96
14,157,713,085.77
10,644,568,825.48
9,947,641,536.35
Gross Profit
2,985,257,916.39
3,245,069,266.94
2,838,047,017.24
2,206,916,966.53
1,480,907,625.08
Operating Expense
--
1,808,807,062.00
1,712,018,291.00
1,285,859,566.00
1,501,260,193.00
Operating Income
2,437,592,058.39
1,436,262,204.94
1,126,028,726.24
921,057,400.53
-20,352,567.92
Net Non Operating Interest Income Expense
-322,040,521.56
-367,907,515.33
-350,849,520.98
-335,458,448.40
-408,057,535.84
Pretax Income
358,213,209.89
450,973,828.99
-285,903,924.71
592,868,442.29
-821,401,541.61
Tax Provision
132,106,448.29
178,900,185.06
211,331,877.83
247,354,653.88
1,954,674.38
Net Income Common Stockholders
-322,272,842.93
-388,278,803.85
-696,398,841.48
203,908,797.02
-553,308,372.61
Basic EPS
-18.12k
-21.82k
-39.13k
11.45k
-31.09k
Diluted EPS
-18.12k
-21.82k
-39.13k
11.45k
-31.09k
Basic Average Shares
17,800.37
--
17,796.15
17,814.85
17,795.84
Diluted Average Shares
17,800.37
--
17,796.15
17,814.85
17,795.84
Total Operating Income as Reported
1,061,142,109.73
1,436,262,204.45
1,126,028,726.42
921,057,400.97
-20,352,567.99
Total Expenses
15,767,379,177.81
17,693,867,676.96
15,869,731,376.77
11,930,428,391.48
11,448,901,729.35
Net Income from Continuing & Discontinued Operation
-322,272,842.93
-388,278,803.85
-696,398,841.48
203,908,797.02
-553,308,372.61
Normalized Income
-149,540,464.47
-201,951,200.85
-303,828,351.25
-223,256,807.23
-255,790,882.08
Interest Income
--
103,362,000.00
33,083,000.00
27,457,000.00
22,576,000.00
Interest Expense
--
466,417,000.00
364,849,000.00
365,226,000.00
397,441,000.00
Net Interest Income
-322,040,521.56
-367,907,515.33
-350,849,520.98
-335,458,448.40
-408,057,535.84
EBIT
2,044,489,608.89
917,390,828.99
78,945,075.29
958,094,442.29
-423,960,541.61
EBITDA
2,044,489,608.89
1,621,739,200.99
697,147,301.29
1,570,700,442.29
261,248,458.39
Reconciled Cost of Revenue
15,219,713,319.81
15,885,060,614.96
14,157,713,085.77
10,644,568,825.48
9,947,641,536.35
Reconciled Depreciation
--
704,348,372.00
618,202,226.00
612,606,000.00
685,209,000.00
Net Income from Continuing Operation Net Minority Interest
-322,272,842.93
-388,278,803.85
-612,465,926.25
-99,392,913.73
-412,772,632.08
Total Unusual Items Excluding Goodwill
-273,654,000.00
-309,001,000.00
-425,707,000.00
165,151,858.00
-209,309,000.00
Total Unusual Items
-273,654,000.00
-309,001,000.00
-425,707,000.00
165,151,858.00
-209,309,000.00
Normalized EBITDA
2,318,143,608.89
1,930,740,200.99
1,122,854,301.29
1,405,548,584.29
470,557,458.39
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-100,921,621.54
-122,673,397.00
-117,069,425.00
41,287,964.50
-52,327,250.00
12/31/2020 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade