6.67
-0.02
(-0.30%)
At close: 3:04:30 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,588,153.86
4,164,718.29
2,671,177.61
3,305,644.73
2,996,744.33
Cost of Revenue
3,734,448.17
3,718,182.57
3,610,862.89
3,030,305.21
2,805,536.53
Gross Profit
853,705.70
446,535.72
-939,685.28
275,339.52
191,207.80
Operating Expense
144,065.13
60,163.98
142,896.21
215,394.02
200,880.60
Operating Income
709,640.57
386,371.73
-1,082,581.49
59,945.50
-9,672.80
Net Non Operating Interest Income Expense
-351,418.33
-366,520.50
-366,729.37
-125,356.22
35,629.14
Pretax Income
738,870.75
533,262.78
-1,436,034
-26,585.82
52,766.43
Tax Provision
178,657.94
133,823.96
-326,502.86
-6,495.14
14,294.14
Net Income Common Stockholders
559,619.67
396,692.27
-1,123,951.39
-34,439.11
28,072.43
Basic EPS
0.27
0.19
-0.55
-0.02
0.01
Diluted EPS
0.27
0.19
-0.55
-0.02
0.01
Basic Average Shares
2,050,233.59
2,051,149.29
2,050,631.98
2,049,947.01
2,049,082.63
Diluted Average Shares
2,050,233.59
2,051,149.29
2,050,631.98
2,049,947.01
2,049,082.63
Total Operating Income as Reported
709,266.30
501,979.22
-1,416,007.75
-11,329.71
58,823.93
Rent Expense Supplemental
--
4,443
4,193.42
4,051.26
14,730.31
Total Expenses
3,878,513.30
3,778,346.56
3,753,759.10
3,245,699.23
3,006,417.13
Net Income from Continuing & Discontinued Operation
559,619.67
396,692.27
-1,123,951.39
-34,439.11
28,072.43
Normalized Income
391,762.27
94,422.73
-1,142,298.84
-32,598.67
26,534.57
Interest Income
11,676.65
15,605.94
13,776.58
31,087.34
36,591.74
Interest Expense
362,836.66
381,918.59
380,349.24
156,261.13
690.36
Net Interest Income
-351,418.33
-366,520.50
-366,729.37
-125,356.22
35,629.14
EBIT
1,101,707.42
915,181.37
-1,055,684.76
129,675.31
53,456.80
EBITDA
1,101,707.42
2,015,200.11
85,648.27
767,346.45
475,824.28
Reconciled Cost of Revenue
3,734,448.17
3,718,182.57
3,610,862.89
3,030,305.21
2,805,536.53
Reconciled Depreciation
--
1,100,018.73
1,141,333.03
637,671.15
422,367.49
Net Income from Continuing Operation Net Minority Interest
559,619.67
396,692.27
-1,123,951.39
-34,439.11
28,072.43
Total Unusual Items Excluding Goodwill
221,388.94
403,538.88
23,746.57
-2,435.44
2,109.24
Total Unusual Items
221,388.94
403,538.88
23,746.57
-2,435.44
2,109.24
Normalized EBITDA
880,318.47
1,611,661.22
61,901.70
769,781.90
473,715.04
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
53,531.54
101,269.34
5,399.12
-595
571.38
12/31/2020 - 4/20/1998
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BJCHY Beijing Capital International Airport Company Limited
2.0500
0.00%
600004.SS BAIYUN AIRPORT
8.87
-0.34%
600009.SS SH AIRPORT
32.52
-1.31%
0694.HK BEIJING AIRPORT
2.710
+3.04%
AOT.BK Airports of Thailand Public Company Limited
38.00
+0.66%
ADP.PA Aeroports de Paris SA
104.20
+0.77%
AENA.MC Aena S.M.E., S.A.
218.00
+0.55%