16.24
-0.26
(-1.58%)
As of 12:17:27 PM GMT+8. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
14,972,344.31
13,420,233.90
14,027,336.14
17,790,432.97
14,446,088.07
Cost of Revenue
12,228,415.09
10,519,312.25
10,490,832.57
14,071,991.28
11,178,561.92
Gross Profit
2,743,929.21
2,900,921.65
3,536,503.57
3,718,441.69
3,267,526.16
Operating Expense
2,485,350.05
2,715,329.94
2,649,382.53
2,595,705.64
1,787,168.48
Operating Income
258,579.16
185,591.71
887,121.04
1,122,736.05
1,480,357.68
Net Non Operating Interest Income Expense
-196,665.55
-219,533.65
-265,394.22
-336,669.95
-286,445.75
Pretax Income
-788,323.21
-888,724.84
253,332.24
738,282.89
1,044,043.28
Tax Provision
-33,278.91
-16,506.03
24,509.94
55,794.01
69,457.79
Net Income Common Stockholders
-833,976.86
-977,252.43
122,773.88
597,624.30
927,860.46
Basic EPS
-0.26
-0.30
0.04
0.20
0.32
Diluted EPS
-0.26
-0.30
0.04
0.20
0.32
Basic Average Shares
3,231,070.73
3,225,255.54
3,230,891.49
2,929,530.87
2,927,004.60
Diluted Average Shares
--
--
--
2,929,530.87
2,927,004.60
Total Operating Income as Reported
-744,995.65
-876,859.13
286,628.21
740,938.95
1,046,143.09
Rent Expense Supplemental
--
35,354.58
39,325.50
36,788.97
20,545.19
Total Expenses
14,713,765.14
13,234,642.19
13,140,215.10
16,667,696.92
12,965,730.40
Net Income from Continuing & Discontinued Operation
-833,976.86
-977,252.43
122,773.88
597,624.30
927,860.46
Normalized Income
-57,552.36
-127,335.13
527,625.44
1,014,318.71
1,007,576.08
Interest Income
65,221.09
56,560.19
58,950.81
51,290.22
44,496.19
Interest Expense
271,465.02
270,608.71
316,807.69
379,964.90
324,860.03
Net Interest Income
-196,665.55
-219,533.65
-265,394.22
-336,669.95
-286,445.75
EBIT
-516,858.18
-618,116.13
570,139.93
1,118,247.79
1,368,903.31
EBITDA
-516,858.18
-40,955.43
1,118,526.18
1,569,940.79
1,693,063.35
Reconciled Cost of Revenue
12,228,415.09
10,519,312.25
10,490,832.57
14,071,991.28
11,178,561.92
Reconciled Depreciation
--
577,160.69
548,386.26
451,693
324,160.04
Net Income from Continuing Operation Net Minority Interest
-833,976.86
-977,252.43
122,773.88
597,624.30
927,860.46
Total Unusual Items Excluding Goodwill
-810,645.75
-866,001.30
-448,216.60
-450,759.52
-85,396.88
Total Unusual Items
-810,645.75
-866,001.30
-448,216.60
-450,759.52
-85,396.88
Normalized EBITDA
293,787.56
825,045.86
1,566,742.78
2,020,700.30
1,778,460.23
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-34,221.25
-16,084
-43,365.03
-34,065.10
-5,681.26
12/31/2020 - 6/26/1997
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
000021.SZ Shenzhen Kaifa Technology Co., Ltd.
20.15
-0.74%
600100.SS TONGFANG
8.36
+0.60%
RGTIW Rigetti Computing, Inc.
2.6350
-14.17%
QMCO Quantum Corporation
11.04
-6.36%
QUBT Quantum Computing Inc.
5.43
-10.47%
ANET Arista Networks Inc
86.01
-7.57%
IONQ IonQ, Inc.
23.11
-5.94%
QBTS D-Wave Quantum Inc.
4.9000
-10.58%
RGTI Rigetti Computing, Inc.
7.70
-8.98%
SMCI Super Micro Computer, Inc.
36.07
-13.00%