0.8600
0.0000
(0.00%)
At close: January 3 at 3:04:15 PM GMT+8
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
762,115.0024
1,489,483.0325
3,036,207.7947
3,876,723.0096
3,471,428.4380
Cost of Revenue
465,504.3137
1,131,830.8586
2,531,791.9620
3,210,585.6347
3,017,065.9561
Gross Profit
296,610.6887
357,652.1740
504,415.8327
666,137.3749
454,362.4818
Operating Expense
191,871.7950
165,686.0613
152,324.1145
72,372.4698
207,947.5238
Operating Income
104,738.8937
191,966.1127
352,091.7182
593,764.9050
246,414.9580
Net Non Operating Interest Income Expense
-190,797.8951
-138,445.0274
-567,981.0643
-619,830.0855
-636,757.9759
Pretax Income
-354,275.6318
-168,211.9746
-282,110.4733
-563,859.8445
-1,053,148.5208
Tax Provision
1,962.0189
10,148.6321
25,534.5223
39,860.8084
-12,157.0427
Net Income Common Stockholders
-353,904.1651
-175,925.3110
-308,299.0129
-590,275.8924
-1,020,892.6851
Basic EPS
-0.24
-0.12
-0.21
-0.40
-0.69
Diluted EPS
-0.24
-0.12
-0.21
-0.40
-0.69
Basic Average Shares
1,485,700.0370
1,487,111.6740
1,487,211.8330
1,486,841.0390
1,486,881.2770
Diluted Average Shares
1,485,700.0370
1,487,111.6740
1,487,211.8330
1,486,841.0390
1,486,881.2770
Total Operating Income as Reported
-339,887.0211
-141,972.7843
-207,577.0984
-432,884.6656
-975,167.2236
Total Expenses
657,376.1087
1,297,516.9198
2,684,116.0766
3,282,958.1045
3,225,013.4800
Net Income from Continuing & Discontinued Operation
-353,904.1651
-175,925.3110
-308,299.0129
-590,275.8924
-1,020,892.6851
Normalized Income
-127,747.0127
6,130.3735
-114,016.5239
-287,720.0874
-532,419.4598
Interest Income
863.1882
34,653.8955
1,783.8915
2,703.5954
37,003.4122
Interest Expense
165,101.0565
146,407.1310
549,437.3479
600,402.9763
658,805.2021
Net Interest Income
-190,797.8951
-138,445.0274
-567,981.0643
-619,830.0855
-636,757.9759
EBIT
-189,174.5753
-21,804.8436
267,326.8746
36,543.1318
-394,343.3187
EBITDA
-189,174.5753
389,484.5427
665,313.8016
424,569.6980
-9,845.7214
Reconciled Cost of Revenue
465,504.3137
1,131,830.8586
2,531,791.9620
3,210,585.6347
3,017,065.9561
Reconciled Depreciation
--
411,289.3864
397,986.9270
388,026.5662
384,497.5974
Net Income from Continuing Operation Net Minority Interest
-353,904.1651
-175,925.3110
-308,299.0129
-590,275.8924
-1,020,892.6851
Total Unusual Items Excluding Goodwill
-301,542.8699
-242,740.9126
-259,043.3186
-403,407.7401
-494,177.7772
Total Unusual Items
-301,542.8699
-242,740.9126
-259,043.3186
-403,407.7401
-494,177.7772
Normalized EBITDA
112,368.2946
632,225.4554
924,357.1203
827,977.4381
484,332.0558
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0000
Tax Effect of Unusual Items
-75,385.7175
-60,685.2282
-64,760.8297
-100,851.9350
-5,704.5519
12/31/2020 - 8/8/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade