Shenzhen - Delayed Quote CNY
Digital China Group Co., Ltd. (000034.SZ)
42.72
+1.97
+(4.83%)
At close: 3:04:03 PM GMT+8
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
130,673,282.29
128,166,392.64
119,623,887.69
115,880,020.61
122,384,875.62
Cost of Revenue
125,431,229.70
122,769,551.32
114,891,000.89
111,333,032.43
118,281,829.94
Gross Profit
5,242,052.59
5,396,841.31
4,732,886.81
4,546,988.18
4,103,045.68
Operating Expense
3,002,529.51
2,938,288.37
2,739,643.21
2,568,672.41
2,514,679.11
Operating Income
2,239,523.08
2,458,552.94
1,993,243.59
1,978,315.77
1,588,366.57
Net Non Operating Interest Income Expense
-794,363.79
-895,962.23
-453,547.85
-345,986.60
-379,103.16
Pretax Income
928,649.51
940,114.22
1,512,986.19
1,323,670.26
517,864.79
Tax Provision
165,022.79
162,900.75
306,608.41
287,645.73
257,023.38
Net Income Common Stockholders
735,044.13
752,694.65
1,171,783.01
1,004,405.51
249,163.05
Basic EPS
1.14
--
1.79
1.57
0.39
Diluted EPS
1.14
--
1.76
1.56
0.38
Basic Average Shares
644,442.24
--
653,277.03
641,710.65
645,834.75
Diluted Average Shares
649,004.98
--
666,732.86
643,808.42
647,513.12
Total Operating Income as Reported
928,742.04
937,957.73
1,513,932.47
1,322,539.05
504,739.24
Rent Expense Supplemental
--
55,127.53
41,429.18
37,560.06
108,174.13
Total Expenses
128,433,759.20
125,707,839.69
117,630,644.10
113,901,704.84
120,796,509.05
Net Income from Continuing & Discontinued Operation
735,044.13
752,694.65
1,171,783.01
1,004,405.51
249,163.05
Normalized Income
866,827.81
974,184.22
1,118,069.65
1,234,338.45
437,952.57
Interest Income
38,505.43
40,062.24
55,637.56
55,100.23
43,522.49
Interest Expense
779,035.76
865,927.60
500,580.61
380,471.54
409,879.20
Net Interest Income
-794,363.79
-895,962.23
-453,547.85
-345,986.60
-379,103.16
EBIT
1,707,685.28
1,806,041.82
2,013,566.80
1,704,141.80
927,743.99
EBITDA
1,707,685.28
1,943,491.55
2,104,390.72
1,807,028.22
1,039,638.03
Reconciled Cost of Revenue
125,431,229.70
122,769,551.32
114,891,000.89
111,333,032.43
118,281,829.94
Reconciled Depreciation
--
137,449.73
90,823.92
102,886.42
111,894.05
Net Income from Continuing Operation Net Minority Interest
735,044.13
752,694.65
1,171,783.01
1,004,405.51
249,163.05
Total Unusual Items Excluding Goodwill
-160,262.67
-267,912.87
67,364.94
-293,772.38
-251,719.36
Total Unusual Items
-160,262.67
-267,912.87
67,364.94
-293,772.38
-251,719.36
Normalized EBITDA
1,867,947.95
2,211,404.42
2,037,025.78
2,100,800.60
1,291,357.39
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-28,478.98
-46,423.30
13,651.58
-63,839.44
-62,929.84
12/31/2021 - 5/9/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade