Unlock stock picks and a broker-level newsfeed that powers Wall Street.
Vopak reports on HY1 2022 results

In This Article:

Koninklijke Vopak N.V.
Koninklijke Vopak N.V.

The Netherlands, 27 July 2022

Vopak reports improved results and asset impairment charges
Well diversified portfolio, proactively repurposing some of the existing assets to accelerate towards new energies and sustainable feedstocks

Q2 2022

Q1 2022

Q2 2021
(restated)

  in EUR millions

HY1 2022

HY1 2021
(restated)

338.0

324.1

303.1

Revenues

662.1

603.2

 

 

 

 

 

 

 

 

 

  Results -excluding exceptional items-

 

 

219.4

213.1

204.7

Group operating profit / (loss) before depreciation and amortization (EBITDA)

432.5

403.3

130.9

125.8

124.3

Group operating profit / (loss) (EBIT)

256.7

245.0

53.5

74.7

76.1

Net profit / (loss) attributable to holders of ordinary shares

128.2

148.6

0.42

0.60

0.60

Earnings per ordinary share (in EUR)

1.02

1.18

 

 

 

 

 

 

 

 

 

  Results -including exceptional items-

 

 

-245.0

213.1

135.0

Group operating profit / (loss) before depreciation and amortization (EBITDA)

- 31.9

333.6

-333.5

125.8

54.6

Group operating profit / (loss) (EBIT)

- 207.7

175.3

-410.5

74.7

6.4

Net profit / (loss) attributable to holders of ordinary shares

- 335.8

78.9

-3.28

0.60

0.05

Earnings per ordinary share (in EUR)

-2.68

0.63

 

 

 

 

 

 

214.0

169.1

167.2

Cash flows from operating activities (gross excluding derivatives)

383.1

307.1

189.4

150.2

139.7

Cash flows from operating activities (gross)

339.6

262.1

-176.0

-94.8

-151.5

Cash flows from investing activities (including derivatives)

- 270.8

- 288.5

 

 

 

 

 

 

 

 

 

  Additional performance measures

 

 

267.1

253.7

247.8

Proportional EBITDA -excluding exceptional items-

520.8

491.7

22.3

22.6

22.3

Proportional capacity end of period (in million cbm)

22.3

22.3

87%

84%

88%

Proportional occupancy rate

86%

88%

36.7

36.2

35.9

Storage capacity end of period (in million cbm)

36.7

35.9

87%

83%

87%

Subsidiary occupancy rate

85%

87%

 

 

 

 

 

 

11.1%

11.7%

10.5%

Proportional operating cash return

11.4%

11.1%

9.3%

9.1%

10.6%

Return on capital employed (ROCE)

9.2%

10.5%

5,538.7

5,418.2

4,626.8

Average capital employed

5,474.8

4,534.9

3,211.4

2,908.9

2,927.2

Net interest-bearing debt

3,211.4

2,927.2

2.86

2.70

2.87

Senior net debt : EBITDA

2.86

2.87

3.06

2.92

3.10

Total net debt : EBITDA

3.06

3.10

The prior periods related to financial year 2021 have been restated, due to mandatory full retrospective application of a change in accounting policy for the IFRIC agenda decision made in March 2021 on Cloud Computing Arrangements.