Virbac: 2024 Annual results

In This Article:

Virbac
Virbac
  • Very strong revenues increase of 13.6% at constant exchange rates, driven by:

    • dynamic organic growth (+7.5%)

    • strategic contribution of our acquisitions (+6.1%)

  • 2024 operating income2 at an all-time high of 16.6% of revenues (16.0% excluding acquisitions)

    • up by 1.5 percentage points compared to 2023

  • Positive trend for 2025

    • sales growth expected between 4% and 6% at constant exchange rates and scope

    • operating income relatively stable at around 16%, excluding the impact of acquisitions

CONSOLIDATED FIGURES AS OF DECEMBER 31
in € million

2024

2023

Variance 2024/2023

 

 

 

 

Revenues

1 397,4

1 246,9

+12.1%

Change at constant exchange rates1

 

 

13,6%

Change at constant exchange rates and scope1

 

 

+7.5%

 

 

 

 

Current operating profit, before amortization of assets arising from acquisitions2

231,8

188,1

+23.2%

as a % of revenue

16,6%

15,1%

 

as a % of revenue at constant rates

16,8%

 

 

as a % of revenue at constant scope

16,0%

 

 

Amortization of intangible assets from acquisitions

4,3

3,3

 

 

 

 

 

Current operating income

227,5

184,9

+23.0%

Non-recurring (expenses) and income

-10,4

-0,9

 

 

 

 

 

Operating income

217,1

184,0

+18.0%

Consolidated net income

145,8

121,1

+20.4%

Including net income - Group share

145,3

121,3

 

 

 

 

 

Shareholders’ equity - Group share

1 043,1

900,3

15,9%

Net debt3

168,5

-52,4

421,6%

Operating cash flow before interest and taxes4

280,3

235,1

19,2%

1variance at constant exchange rates and scope corresponds to the organic growth of sales, excluding exchange rate variations, by calculating the indicator for the financial year in question and the indicator for the previous financial year on the basis of identical exchange rates (the exchange rate used is the one from the previous financial year), and excluding change in scope, by calculating the indicator for the financial year in question on the basis of the scope of consolidation for the previous financial year
2current operating income, before depreciation of assets arising from acquisitions, reflects current income adjusted for the impact of allowances for depreciation of intangible assets resulting from acquisition transactions
3net debt corresponds to current (€57.9 million) and non-current (€222.1 million) financial liabilities as well as a lease obligation related to the application of IFRS 16 (current €11,5 millions € and non-current 26,6 millions €), less the cash and cash equivalents position (€149.6 million) as published in the statement of financial position
4operating cash flow corresponds to operating income (€231.8 million) restated for items having no impact on the cash position and impacts related to disposals. The following items are adjusted: fixed asset depreciation, impairments and provisions (€51.2 million), impacts related to disposals (+€2.5 million), other expenses and income without any impact on the cash position (€0.5 million) and provisions related to employee benefits (€0.5 million), and other non-current income & expenses (-€0.5 million)