In This Article:
KING CITY, Ontario, March 06, 2025 (GLOBE NEWSWIRE) --
Consolidated Financial Highlights
(in thousands of dollars except per share amounts) | Three months ended | Year ended | ||||||
December 31, | December 31, | December 31, | December 31, | |||||
Net earnings (loss) | ($4,580 | ) | $4,289 | $40,597 | $22,042 | |||
Basic and diluted earnings (loss) per share | ($0.19 | ) | $0.18 | $1.66 | $0.90 | |||
Operating Data
Three months ended | Year ended | |||||||
December 31, | December 31, | December 31, | December 31, | |||||
Canadian Full Privilege Golf Members | 14,951 | 15,256 | ||||||
Championship rounds – Canada | 174,000 | 129,000 | 1,140,000 | 1,087,000 | ||||
18-hole equivalent championship golf courses – Canada | 35.5 | 35.5 | ||||||
18-hole equivalent managed championship golf courses – Canada | 3.5 | 2.0 | ||||||
Championship rounds – U.S. | 51,000 | 52,000 | 217,000 | 254,000 | ||||
18-hole equivalent championship golf courses – U.S. | 6.5 | 6.5 | ||||||
The following is an analysis of net earnings:
Year Ended | Year Ended | |||||||
(thousands of Canadian dollars) | December 31, 2024 | December 31, 2023 | ||||||
Operating revenue | $ | 241,560 | $ | 225,865 | ||||
Direct operating expenses(1) | 197,504 | 185,804 | ||||||
Net operating income(1) | 44,056 | 40,061 | ||||||
Amortization of membership fees | 4,540 | 4,604 | ||||||
Depreciation and amortization | (14,271 | ) | (14,192 | ) | ||||
Interest, net and investment income | 11,767 | 8,973 | ||||||
Other items | 9,735 | (7,896 | ) | |||||
Income taxes | (15,230 | ) | (9,508 | ) | ||||
Net earnings | $ | 40,597 | $ | 22,042 | ||||
The following is a breakdown of net operating income (loss) by segment:
Year Ended | Year Ended | |||||||
(thousands of Canadian dollars) | December 31, 2024 | December 31, 2023 | ||||||
Net operating income (loss) by segment | ||||||||
Canadian golf club operations | $ | 44,305 | $ | 42,730 | ||||
US golf club operations | ||||||||
(2024 - US $3,091,000: 2023 - US $4,043,000) | 4,198 | 5,463 | ||||||
Corporate and other | (4,447 | ) | (8,132 | ) | ||||
Net operating income(1) | $ | 44,056 | $ | 40,061 | ||||
Operating revenue is calculated as follows:
Year Ended | Year Ended | |||||||
(thousands of Canadian dollars) | December 31, 2024 | December 31, 2023 | ||||||
Annual dues | $ | 72,319 | $ | 69,399 | ||||
Golf | 46,126 | 44,817 | ||||||
Corporate events | 7,899 | 7,595 | ||||||
Food and beverage | 30,798 | 30,859 | ||||||
Merchandise | 14,741 | 14,083 | ||||||
Real estate | 65,435 | 54,594 | ||||||
Rooms and other | 4,242 | 4,518 | ||||||
Operating revenue | $ | 241,560 | $ | 225,865 | ||||
Direct operating expenses are calculated as follows:
Year Ended | Year Ended | |||||||
(thousands of Canadian dollars) | December 31, 2024 | December 31, 2023 | ||||||
Operating cost of sales | $ | 20,474 | $ | 19,890 | ||||
Real estate cost of sales | 66,922 | 59,895 | ||||||
Labour and employee benefits | 68,261 | 63,579 | ||||||
Utilities | 7,433 | 7,445 | ||||||
Selling, general and administrative expenses | 5,044 | 5,124 | ||||||
Property taxes | 2,954 | 3,136 | ||||||
Insurance | 4,516 | 4,415 | ||||||
Repairs and maintenance | 5,605 | 5,482 | ||||||
Turf operating expenses | 4,381 | 4,230 | ||||||
Fuel and oil | 1,468 | 1,513 | ||||||
Other operating expenses | 10,446 | 11,095 | ||||||
Direct Operating Expenses(1) | $ | 197,504 | $ | 185,804 | ||||
(1) Please see Non-IFRS Measures