In This Article:
KING CITY, Ontario, March 09, 2022 (GLOBE NEWSWIRE) -- TWC Enterprises Limited (TSX: TWC)
Consolidated Financial Highlights (unaudited)
|
|
| ||
December 31, 2021 | December 31, 2020 | December 31, | December 31, | |
Net earnings | 61,963 | 8,359 | 89,647 | 971 |
Basic and diluted earnings per share | 2.52 | 0.33 | 3.64 | 0.04 |
Operating Data
|
| |||
December 31, | December 31, | December 31, | December 31, | |
ClubLink | ||||
Canadian Full Privilege Golf Members | 15,545 | 14,861 | ||
Championship rounds – Canada | 198,000 | 232,000 | 1,191,000 | 1,223,000 |
18-hole equivalent championship golf courses – Canada | 39.5 | 39.5 | ||
18-hole equivalent managed championship golf courses – Canada | 2.0 | 1.0 | ||
Championship rounds – U.S. | 68,000 | 58,000 | 261,000 | 249,000 |
18-hole equivalent championship golf courses – U.S. | 8.0 | 8.0 |
The following is an analysis of net earnings:
Year Ended | Year Ended | |||||||
(thousands of Canadian dollars) | December 31, 2021 | December 31, 2020 | ||||||
Operating revenue | $ | 174,013 | $ | 127,216 | ||||
Direct operating expenses (1) | 121,601 | 83,305 | ||||||
Net operating income (1) | 52,412 | 43,911 | ||||||
Amortization of membership fees | 4,404 | 4,585 | ||||||
Depreciation and amortization | (19,440 | ) | (19,249 | ) | ||||
Interest, net and investment income | (1,204 | ) | (3,609 | ) | ||||
Other items | 74,763 | (21,458 | ) | |||||
Income taxes | (21,288 | ) | (3,209 | ) | ||||
Net earnings | $ | 89,647 | $ | 971 | ||||
The following is a breakdown of net operating income (loss) by segment:
Year Ended | Year Ended | |||||||
(thousands of Canadian dollars) | December 31, 2021 | December 31, 2020 | ||||||
Net operating income (loss) by segment | ||||||||
Canadian golf club operations | $ | 54,660 | $ | 46,213 | ||||
US golf club operations | ||||||||
(2021 - US $1,854,000; 2020 - US $449,000) | 2,354 | 567 | ||||||
Corporate and other - including Highland Gate | (4,602 | ) | (2,869 | ) | ||||
Net operating income (1) | $ | 52,412 | $ | 43,911 | ||||
Operating revenue is calculated as follows:
Year Ended | Year Ended | |||||
(thousands of Canadian dollars) | December 31, 2021 | December 31, 2020 | ||||
Annual dues | $ | 62,460 | $ | 54,296 | ||
Golf | 45,599 | 42,673 | ||||
Corporate events | 3,542 | 2,327 | ||||
Food and beverage | 19,400 | 16,070 | ||||
Merchandise | 11,647 | 8,544 | ||||
Real estate sales | 26,572 | - | ||||
Rooms and other | 4,793 | 3,306 | ||||
$ | 174,013 | $ | 127,216 | |||
Direct operating expenses are calculated as follows:
Year Ended | Year Ended | |||||
(thousands of Canadian dollars) | December 31, 2021 | December 31, 2020 | ||||
Operating cost of sales | $ | 14,543 | $ | 11,236 | ||
Real estate cost of sales | 28,338 | - | ||||
Labour and employee benefits | 44,387 | 39,358 | ||||
Utilities | 6,970 | 7,049 | ||||
Selling, general and administrative expenses | 4,574 | 3,906 | ||||
Property taxes | 1,189 | 3,401 | ||||
Repairs and maintenance | 4,051 | 3,184 | ||||
Insurance | 3,103 | 2,970 | ||||
Turf eoperating expenses | 3,953 | 3,179 | ||||
Fuel and oil | 1,233 | 908 | ||||
Other operating expenses | 9,260 | 8,114 | ||||
Direct Operating Expenses (1) | $ | 121,601 | $ | 83,305 | ||
(1) Please see Non-IFRS Measures on following page