TRILLION ENERGY ANNOUNCES RESOURCE & RESERVE UPDATE

Net Present Value of SASB Gas Field Asset Increases Significantly due to Increased Commodity Prices

Vancouver, BC, Dec. 02, 2021 (GLOBE NEWSWIRE) -- Trillion Energy International Inc. (“Trillion” or the “Company”) (CSE: TCF) (OTC: TCFF) (Frankfurt: 3P2N) is pleased to announce completion of an update to its reserves and resources for the SASB Gas field (the “Report”) as prepared by GLJ, Ltd (“GLJ”), an independent third-party consulting firm.

The Company assessed its natural gas resources it plans to develop in its Phase III and Phase IV development programs set to commence mid-2022. The report does not contain an assessment of Phase V gas work program or any of the Company’s oil properties.

Report Summary Net to Trillion

The combined net present value discounted at 10% (“NPV10%”) for the 2P gas reserves plus risked medium case estimate of gas prospects is USD $169.3 Million (CND$216m) up from US $138.64.

The combined net present value discounted at 10% (“NPV10%”) for the 3P Reserves plus high estimates for prospects, the NPV10% USD is USD $288m (CND$367m) up from USD $243.3m.

The following table summarizes the results:

Item

Class

BCF(1)

NPV10% $US Million(2)

Class

Bcf(1)

NPV10% $US Million(2)

Discovered non- producing (1) (2)

2P

20.2

$75.7 m

3P

31.4

$129.2 m

Development prospects, risked (3)

Medium estimate

23

$93.6 m

High Estimate

36.4

$156.0 m

TOTAL

40.3

US$169.3 m

62.4

US$285.2 m

CND$216 m

CND$367 m

Footnotes:

  1. The Report has been prepared in accordance with resource definitions, standards and procedures contained in the Canadian Oil and Gas Evaluation (COGE) Handbook. The resources definitions used in preparing this report are those contained in the COGE Handbook and the Canadian Securities Administrators National Instrument 51-101 (NI 51-101).

  2. *NPV 10% Valuation is the discounted value of the reserves after all capital development, operating, costs, and royalties before taxes, discounted to present day dollars

  3. Prospective resources have both an associated chance of discovery and a chance of development to derive a final chance of commerciality. GLJ has assigned a 90% chance of development for all six prospects and a chance of discovery ranging from 50% to 90% resulting in a range of chance of commerciality from 45% to 81%.

Management Discussion

The Company intends to realize the value of the gas indicated in the Report with the initial redevelopment of SASB slated for mid-2022. The Company is currently taking advice as to a structure for the financing and expects to announce same upon conclusion of the shareholder meeting slated for December 17, 2021, upon a successful vote.