TERMS OF NEW SHARE BUYBACK

COMPANY ANNOUNCEMENT no. 53

  • Higher earnings level increases distribution of capital to shareholders

  • New share buyback of up to DKK 300m for completion no later
    than 6 February 2018

DFDS` Board of Directors has decided to increase the distribution to shareholders in light of the higher level of earnings and alignment of the financial leverage to the policy on capital structure and distribution.

The share buyback of up to DKK 300m will run under the Safe Harbour rules and start on 17 August 2017 and be completed no later than 6 February 2018.

In addition to the new share buyback, the planned extraordinary dividend for payment in August was today raised to DKK 7.00 per share from DKK 5.00 increasing the total dividend to be paid in 2017 to DKK 10.00 per share. The Board of Directors consequently plan to distribute a total of around DKK 1.7bn to shareholders in 2017 up from DKK 1.3bn in 2016.

DFDS` target capital structure is a ratio of net interest-bearing debt to EBITDA before special items (NIBD/EBITDA) of between 2.0 and 3.0. At the end of Q2 2017 NIBD/EBITDA was 1.1.

DFDS` Board of Directors continually assesses the capital structure in relation to earnings and future investment requirements, including acquisitions.

Authorisation of the new share buyback
The share buyback is launched within the authorisation given to the Board of Directors by DFDS` Annual General Meeting on 21 March 2017 regarding the purchase of treasury shares of up to 6,000,000 shares of a nominal value of DKK 20 per share.

Since 21 March 2017 and up to and including 16 August 2017, 619,527 treasury shares have been purchased. Within the existing authorisation a maximum of 5,380,473 further shares (corresponding to 9.4% of the total share capital) can be purchased.

Following completion of the share buyback, the Board of Directors expects to propose that the shares purchased are cancelled through a capital reduction, except for shares required for hedging DFDS` share and share option programmes.

DFDS currently holds a total of 1,662,763 treasury shares, corresponding to 2.9% of the share capital.

Conditions for the new share buyback
The share buyback runs in the period from 17 August 2017 and up until 6 February 2018 at the latest and will be executed in accordance with the Safe Harbour rules.

Based on a closing price of DKK 343 as quoted on Nasdaq Copenhagen on
16 August 2017, the share buyback includes around 875,000 shares corresponding to 1.53% of DFDS` total share capital.

At the time of purchase, the price paid may not differ from the purchase price quoted on Nasdaq Copenhagen by more than 10%.