Synchronoss Technologies Reports Second Quarter 2024 Results

In this article:
Synchronoss Technologies, Inc.Synchronoss Technologies, Inc.
Synchronoss Technologies, Inc.

Q2 Revenue Grew 6% Year-Over-Year to $43.5 Million, Including 90.5% Recurring Revenue

GAAP Gross Margin Expands to 67.5%; Adjusted Gross Margin Rises to 77.5%

Year-Over-Year, Net Income Increased by $11.1 Million, EPS Improved to $0.01 from $(1.13) and Adjusted EBITDA Improved 115% to $13.0 Million

Retired the Company’s Preferred Stock, Reducing Total Net Debt and Cost of Capital, Using a New $75 Million Term Loan Facility

BRIDGEWATER, N.J., Aug. 06, 2024 (GLOBE NEWSWIRE) -- Synchronoss Technologies Inc. (“Synchronoss” or the “Company”) (Nasdaq: SNCR), a global leader and innovator in Personal Cloud platforms, today reported financial results for its second quarter ended June 30, 2024.

Second Quarter and Recent Operational Highlights

  • Reported total revenue of $43.5 million, driven primarily by 6.1% subscriber growth year-over-year.

  • Generated $78 thousand in net income, $4.3 million in income from operations, $7.6 million in free cash flow, and $13.0 million in adjusted EBITDA.

  • Repurchased all of the Company’s $60.8 million of outstanding Preferred Stock at a discounted price of $52.6 million and $19.7 million of Senior Notes at a discounted price of $16.5 million, using a $75 million new financing that lowers its total debt and cost of capital.

  • Partnered with Verizon to provide customers Unlimited Cloud Storage as part of their new myPlan and myHome Perks offers, deepening an already longstanding partnership with the wireless carrier.

  • Announced the appointment of Junji Nishihara as the new Country Manager for Japan. Japan has been a long-standing market of focus for the Company, and continues to represent a significant growth opportunity for our personal cloud platform.

Management Commentary

“We are pleased with our strong results for the quarter, including year-over-year growth in revenue, more than doubling our adjusted EBITDA, and an approximately $11 million increase in net income. Our strategic transformation into a focused, high margin, cloud-only business is complete, and yielding the improving free cash flow and profitability we expected,” stated Jeff Miller, President and CEO of Synchronoss. “Our opportunistic retirement of our preferred stock and a portion of our Senior Notes, both at a significant discount to face value, were the latest accomplishments of our planned strategic initiatives designed to streamline our business and bolster our balance sheet. We were able to lower our cost of capital, which will result in additional cash generation capabilities to provide greater operational flexibility. Continuing to execute on our strategic decisions, gives us confidence in our ability to consistently deliver top-line growth with improved profitability and free cash flow generation going forward.”

Second Quarter 2024 Financial Results:

On October 31, 2023, the Company entered into an Asset Purchase Agreement to divest its Messaging and NetworkX businesses. As such, unless otherwise noted, all financial metrics herein represent continuing operations, except for comparative purposes to the Consolidated Statements of Cash Flows for full year 2023, which were presented for the whole company at the time.

  • Total revenue increased to $43.5 million from $41.0 million in the prior year period, driven primarily by 6.1% cloud subscriber growth.

  • Quarterly recurring revenue was 90.5% of total revenue, compared to 89.5% in the prior year period.

  • Gross profit increased 13.6% to $29.3 million (67.5% of total revenue) from $25.8 million (62.9% of total revenue) in the prior year period.

  • Adjusted Gross profit increased 12.1% to $33.7 million (77.5% of total revenue) from $30.0 million (73.2% of total revenue) in the prior year period.

  • Income (loss) from operations was $4.3 million, a significant improvement from a loss of $(5.1) million in the prior year period.

  • Net income (loss) was $78 thousand, or $0.01 per share, compared to $(11.0) million, or $(1.13) per share, in the prior year period. Net income from discontinued operations was $0.7 million, or $0.08 per share, in the prior year period.

  • Adjusted EBITDA (a non-GAAP metric reconciled below) increased 115% to $13.0 million (29.9% of total revenue) from $6.1 million (14.4% of total revenue) in the prior year period.

  • Cash and cash equivalents were $23.6 million at June 30, 2024, compared to $19.1 million at March 31, 2024. In the second quarter of 2024, free cash flow was $7.6 million and adjusted free cash flow was $8.9 million, compared to $6.4 million and $9.6 million, respectively, in the prior year period. The Company did not receive additional U.S. federal tax refunds during the period, leaving its remaining anticipated balance due at approximately $28 million, which is expected to be received in the second half of 2024.

2024 Financial Outlook

The Company is revising two 2024 outlook items upwards to more accurately reflect current expectations:

  • The Company now expects adjusted Gross Margin of between 73%-77% (previously 70%-75%);

  • The Company now expects adjusted EBITDA of between $43 million and $46 million (previously $42 million to $45 million), which equals at least 25% adjusted EBITDA margin.

The Company is reiterating its other 2024 outlook items, including:

  • Revenue range of between $170 and $175 million, which equals a range of 5-8% growth year-over-year;

  • Recurring revenue of between 85-90% of total revenue;

  • Net cash flow of at least $10 million (including debt amortization).

A reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release. An explanation of these measures is included below under the heading "Non-GAAP Financial Measures." With respect to forward looking statements related to adjusted EBITDA, the Company has relied upon the exception in item 10(e)(1)(i)(B) of Regulation S-K and has not provided a quantitative reconciliation of forecasted adjusted EBITDA to forecasted GAAP net income (loss) attributable to Synchronoss or to forecasted GAAP income (loss) from operations, before taxes, within this earnings release because the Company is unable, without making unreasonable efforts, to calculate certain reconciling items with confidence. These items include, but are not limited to, other income, other expense, (provision) benefit for income taxes, depreciation and amortization expense, stock-based compensation expense, restructuring charges, gain (loss) on divestitures, net (loss) income attributable to redeemable noncontrolling interests.

Conference Call
Synchronoss will hold a conference call today, August 6, 2024, at 4:30 p.m. Eastern time (1:30 p.m. Pacific time) to discuss these results.

Synchronoss management will host the call, followed by a question-and-answer period.

Registration Link: Click here to register

Please register online at least 10 minutes prior to the start time. Upon registration, the webcast platform will provide dial-in numbers and a unique access code. If you have any difficulty with registration or connecting to the conference call, please contact Investor Relations at SNCRIR@icrinc.com.

The conference call will be broadcast live and available for replay here and via the Investor Relations section of Synchronoss' website at www.synchronoss.com.

Non-GAAP Financial Measures
Synchronoss has provided in this release selected financial information that has not been prepared in accordance with GAAP although this non-GAAP financial information is derived from numbers that have been prepared in accordance with GAAP. This information includes historical non-GAAP revenues, adjusted gross profit, adjusted gross margin, adjusted EBITDA, non-GAAP net income (loss) attributable to Synchronoss, diluted non-GAAP net income (loss) per share, free cash flow, and adjusted free cash flow (which excludes cash payments and receipts related to non-core business activities). The Company believes that the exclusion of non-routine cash-settled expenses, such as litigation and remediation costs (net) and restructuring costs in the calculation of adjusted free cash flow which do not correlate to the operation of its business, provide for more useful period-to-period comparisons of the Company’s results. Synchronoss uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Synchronoss’ ongoing operational performance. Synchronoss believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends, and in comparing its financial results with other companies in Synchronoss’ industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above add back fair value stock-based compensation expense, acquisition-related costs, restructuring, transition and cease-use lease expense, litigation, remediation and refiling costs and depreciation and amortization, interest income, interest expense, loss (gain) on divestitures, other (income) expense, provision (benefit) for income taxes, and net loss (income) attributable to noncontrolling interests, and preferred dividends.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures as detailed above. Investors are encouraged to also review the Balance Sheet, Statement of Operations, and Statement of Cash Flow. As previously mentioned, a reconciliation of GAAP to non-GAAP results has been provided in the financial statement tables included in this press release.

Forward-Looking Statements
This press release includes statements concerning Synchronoss and its future expectations, plans and prospects that constitute “forward-looking statements” within the meaning of federal securities law. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, though not always made through the use of words or phrases such as “may,” “might,” “should,” “could,” “predict,” “will,” “seek,” “estimate,” “project,” “projection,” “annualized,” “strive,” “goal,” “target,” “outlook,” “aim,” “expect,” “plan,” “anticipate,” “intends,” “believes,” “potential” or “continue” or other similar expressions are intended to identify forward-looking statements. These forward-looking statements are not historical facts and are based on current expectations and projections about future events and financial trends that management believes may affect its business, financial condition and results of operations, any of which, by their nature, are uncertain and beyond our control. Accordingly, we caution you that any such forward looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward looking statements. Except as otherwise indicated, these forward-looking statements speak only as of the date of this press release and are subject to a number of risks, uncertainties and assumptions including, without limitation, risks relating to the Company’s ability to sustain or increase revenue from its larger customers and generate revenue from new customers, the Company’s expectations regarding expenses and revenue, the sufficiency of the Company’s cash resources, the impact of legal proceedings involving the Company, including the litigation by the Securities and Exchange Commission against certain former employees of the Company described in the Company’s most recent SEC filings, and other risks and factors that are described in the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” sections of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023, which is on file with the SEC and available on the SEC’s website at www.sec.gov. Additional factors may be described in those sections of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, expected to be filed with the SEC in the third quarter of 2024. The company does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise.

About Synchronoss
Synchronoss Technologies (Nasdaq: SNCR), a global leader in personal Cloud solutions, empowers service providers to establish secure and meaningful connections with their subscribers. Our SaaS Cloud platform simplifies onboarding processes and fosters subscriber engagement, resulting in enhanced revenue streams, reduced expenses, and faster time-to-market. Millions of subscribers trust Synchronoss to safeguard their most cherished memories and important digital content. Explore how our Cloud-focused solutions redefine the way you connect with your digital world at www.synchronoss.com.

Media Relations Contact:
Domenick Cilea
Springboard
dcilea@springboardpr.com

Investor Relations Contact:
Ryan Gardella
ICR for Synchronoss
SNCRIR@icrinc.com


SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited) (In thousands)

 

 

June 30,
2024

 

December 31,
2023

ASSETS

 

 

 

 

Cash and cash equivalents

 

$

23,648

 

$

24,572

Accounts receivable, net

 

 

19,859

 

 

23,477

Operating lease right-of-use assets

 

 

10,702

 

 

14,791

Goodwill

 

 

181,574

 

 

183,908

Other assets

 

 

59,889

 

 

63,589

Total assets

 

$

295,672

 

$

310,337

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

Accounts payable and accrued expenses

 

$

39,467

 

$

46,602

Debt, current

 

 

1,875

 

 

Deferred revenues

 

 

1,059

 

 

1,095

Debt, non-current

 

 

184,357

 

 

136,215

Operating lease liabilities, non-current

 

 

20,255

 

 

23,593

Other liabilities

 

 

5,540

 

 

4,898

Preferred stock

 

 

 

 

58,802

Redeemable noncontrolling interest

 

 

12,500

 

 

12,500

Stockholders’ equity

 

 

30,619

 

 

26,632

Total liabilities and stockholders’ equity

 

$

295,672

 

$

310,337


SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited) (In thousands, except per share data)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net revenues

 

$

43,458

 

 

$

41,019

 

 

$

86,423

 

 

$

83,004

 

Costs and expenses:

 

 

 

 

 

 

 

 

Cost of revenues1

 

 

10,401

 

 

 

11,488

 

 

 

20,624

 

 

 

22,448

 

Research and development

 

 

11,896

 

 

 

13,274

 

 

 

22,227

 

 

 

26,018

 

Selling, general and administrative

 

 

12,788

 

 

 

17,256

 

 

 

26,045

 

 

 

33,222

 

Restructuring charges

 

 

48

 

 

 

21

 

 

 

267

 

 

 

363

 

Depreciation and amortization

 

 

4,028

 

 

 

4,064

 

 

 

8,387

 

 

 

7,996

 

Total costs and expenses

 

 

39,161

 

 

 

46,103

 

 

 

77,550

 

 

 

90,047

 

Income (loss) from operations

 

 

4,297

 

 

 

(5,084

)

 

 

8,873

 

 

 

(7,043

)

Interest income

 

 

183

 

 

 

127

 

 

 

391

 

 

 

221

 

Interest expense

 

 

(3,486

)

 

 

(3,461

)

 

 

(7,003

)

 

 

(6,915

)

Other income (expense), net

 

 

1,220

 

 

 

(268

)

 

 

5,031

 

 

 

(3,243

)

Income (loss) from continuing operations, before taxes

 

 

2,214

 

 

 

(8,686

)

 

 

7,292

 

 

 

(16,980

)

Provision for income taxes

 

 

(2,708

)

 

 

(532

)

 

 

(3,311

)

 

 

(827

)

Net (loss) income from continuing operations

 

 

(494

)

 

 

(9,218

)

 

 

3,981

 

 

 

(17,807

)

Discontinued operations:

 

 

 

 

 

 

 

 

Income (loss) from discontinued operations, before taxes

 

 

 

 

 

951

 

 

 

 

 

 

(627

)

Provision for income taxes

 

 

 

 

 

(251

)

 

 

 

 

 

(1,015

)

Net income (loss) from discontinued operations

 

 

 

 

 

700

 

 

 

 

 

 

(1,642

)

Net (loss) income

 

 

(494

)

 

 

(8,518

)

 

 

3,981

 

 

 

(19,449

)

Net income attributable to redeemable noncontrolling interests

 

 

5

 

 

 

14

 

 

 

 

 

 

28

 

Preferred stock dividend and gain on repurchase of preferred stock

 

 

567

 

 

 

(2,475

)

 

 

(1,562

)

 

 

(4,949

)

Net income (loss) attributable to Synchronoss

 

$

78

 

 

$

(10,979

)

 

$

2,419

 

 

$

(24,370

)

Earnings (loss) per share:

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

$

0.01

 

 

$

(1.21

)

 

$

0.24

 

 

$

(2.35

)

Net income (loss) from discontinued operations

 

 

 

 

 

0.08

 

 

 

 

 

 

(0.17

)

Basic

 

$

0.01

 

 

$

(1.13

)

 

$

0.24

 

 

$

(2.52

)

Diluted:

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

$

0.01

 

 

$

(1.21

)

 

$

0.24

 

 

$

(2.35

)

Net income (loss) from discontinued operations

 

 

 

 

 

0.08

 

 

 

 

 

 

(0.17

)

Diluted

 

$

0.01

 

 

$

(1.13

)

 

$

0.24

 

 

$

(2.52

)

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

10,042

 

 

 

9,685

 

 

 

9,942

 

 

 

9,669

 

Diluted

 

 

10,424

 

 

 

9,685

 

 

 

10,265

 

 

 

9,669

 

_________________________________
1   Cost of revenues excludes depreciation and amortization which are shown separately.


SYNCHRONOSS TECHNOLOGIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited) (In thousands)

 

Six Months Ended June 30,

 

 

2024

 

 

 

2023

 

Net income (loss) from continuing operations

$

3,981

 

 

$

(17,807

)

Net loss from discontinued operations

 

 

 

 

(1,642

)

Adjustments to reconcile net income (loss) to net cash from operating activities:

 

 

 

Non-cash items

 

10,341

 

 

 

23,446

 

Changes in operating assets and liabilities

 

(2,482

)

 

 

8,559

 

Net cash provided by operating activities

 

11,840

 

 

 

12,556

 

 

 

 

 

Investing activities:

 

 

 

Purchases of fixed assets

 

(896

)

 

 

(994

)

Purchases of intangible assets and capitalized software

 

(6,614

)

 

 

(9,350

)

Net cash used in investing activities

 

(7,510

)

 

 

(10,344

)

Financing activities:

 

 

 

Net cash used in financing activities

 

(5,105

)

 

 

(4,904

)

Effect of exchange rate changes on cash

 

(149

)

 

 

100

 

Net decrease in cash and cash equivalents

 

(924

)

 

 

(2,592

)

 

 

 

 

Beginning cash and cash equivalents from continuing operations

 

24,572

 

 

 

18,310

 

Beginning cash and cash equivalents from discontinued operations

 

 

 

 

3,611

 

Beginning cash and cash equivalents

 

24,572

 

 

 

21,921

 

Ending cash and cash equivalents from continuing operations

 

23,648

 

 

 

15,342

 

Ending cash and cash equivalents from discontinued operations

 

 

 

 

3,987

 

Ending cash and cash equivalents

$

23,648

 

 

$

19,329

 


SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited) (In thousands, except per share data)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Non-GAAP financial measures and reconciliation:

 

 

 

 

 

 

 

 

GAAP Revenue

 

$

43,458

 

 

$

41,019

 

 

$

86,423

 

 

$

83,004

 

Less: Cost of revenues

 

 

10,401

 

 

 

11,488

 

 

 

20,624

 

 

 

22,448

 

Less: Restructuring1

 

 

 

 

 

 

 

 

 

 

 

92

 

Less: Depreciation and Amortization2

 

 

3,723

 

 

 

3,716

 

 

 

7,724

 

 

 

7,308

 

Gross Profit

 

 

29,334

 

 

 

25,815

 

 

 

58,075

 

 

 

53,156

 

Gross Profit as % of Revenue

 

 

67.5%

 

 

 

62.9%

 

 

 

67.2%

 

 

 

64.0%

 

Gross Profit increase (decrease) %

 

 

13.6%

 

 

 

 

 

9.3%

 

 

 

 

 

 

 

 

 

 

 

 

Add / (Less):

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

71

 

 

 

73

 

 

 

94

 

 

 

152

 

Restructuring, transition and cease-use lease expense

 

 

532

 

 

 

414

 

 

 

556

 

 

 

597

 

Depreciation and Amortization2

 

 

3,723

 

 

 

3,716

 

 

 

7,724

 

 

 

7,308

 

Adjusted Gross Profit

 

$

33,660

 

 

$

30,018

 

 

$

66,449

 

 

$

61,213

 

Adjusted Gross Margin

 

 

77.5%

 

 

 

73.2%

 

 

 

76.9%

 

 

 

73.7%

 

_________________________________
1   Amounts associated with cost of revenues.
2   Depreciation and Amortization contains a reasonable allocation for expenses associated with cost of revenues.


SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited) (In thousands, except per share data)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2024

 

 

2023

 

 

 

2024

 

 

2023

 

GAAP Net income (loss) attributable to Synchronoss

 

$

78

 

$

(10,979

)

 

$

2,419

 

$

(24,370

)

Less: Net loss (income) from discontinued operations

 

 

 

 

(700

)

 

 

 

 

1,642

 

GAAP Net income (loss) attributable to Synchronoss excluding discontinued operations

 

 

78

 

 

(11,679

)

 

 

2,419

 

 

(22,728

)

Add / (Less):

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

1,245

 

 

1,392

 

 

 

2,355

 

 

2,851

 

Restructuring, transition and cease-use lease expense

 

 

2,333

 

 

2,642

 

 

 

2,800

 

 

3,358

 

Amortization expense

 

 

273

 

 

273

 

 

 

546

 

 

534

 

Sublease receivable impairment

 

 

806

 

 

 

 

 

806

 

 

 

Change in contingent consideration

 

 

 

 

659

 

 

 

 

 

659

 

Litigation, remediation and refiling costs, net

 

 

291

 

 

2,384

 

 

 

672

 

 

4,343

 

Non-GAAP Net income attributable to Synchronoss

 

$

5,026

 

$

(4,329

)

 

$

9,598

 

$

(10,983

)

 

 

 

 

 

 

 

 

 

Non-GAAP Net (loss) income per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.50

 

$

(0.45

)

 

$

0.97

 

$

(1.14

)

Diluted

 

$

0.48

 

$

(0.45

)

 

$

0.94

 

$

(1.14

)

Weighted-average shares outstanding:

 

 

 

 

 

 

 

 

Basic

 

 

10,042

 

 

9,685

 

 

 

9,942

 

 

9,669

 

Diluted

 

 

10,424

 

 

9,685

 

 

 

10,265

 

 

9,669

 

_________________________________
1   Amortization from acquired intangible assets.


SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited) (In thousands)

 

 

Three Months Ended

 

Six Months Ended

 

 

Jun 30,
2024

 

Mar 31,
2024

 

Dec 31,
2023

 

Sep 30,
2023

 

Jun 30,
2023

 

Jun 30,
2024

 

Jun 30,
2023

Net income (loss) attributable to Synchronoss

 

$

78

 

 

$

2,341

 

 

$

(35,001

)

 

$

(5,171

)

 

$

(10,979

)

 

$

2,419

 

 

$

(24,370

)

Add / (Less):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based compensation expense

 

 

1,245

 

 

 

1,110

 

 

 

501

 

 

 

1,037

 

 

 

1,392

 

 

 

2,355

 

 

 

2,851

 

Restructuring, transition and cease-use lease expense

 

 

2,333

 

 

 

467

 

 

 

4,140

 

 

 

203

 

 

 

2,642

 

 

 

2,800

 

 

 

3,358

 

Sublease receivable impairment

 

 

806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

806

 

 

 

 

STIN Note receivable impairment

 

 

 

 

 

 

 

 

 

 

 

4,834

 

 

 

 

 

 

 

 

 

 

Change in contingent consideration

 

 

 

 

 

 

 

 

 

 

 

824

 

 

 

659

 

 

 

 

 

 

659

 

Litigation, remediation and refiling costs, net

 

 

291

 

 

 

381

 

 

 

807

 

 

 

1,654

 

 

 

2,384

 

 

 

672

 

 

 

4,343

 

Net loss (income) from discontinued operations

 

 

 

 

 

 

 

 

2,501

 

 

 

(8

)

 

 

(700

)

 

 

 

 

 

1,642

 

Loss on sale of discontinued operations

 

 

 

 

 

 

 

 

16,382

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

4,028

 

 

 

4,359

 

 

 

4,352

 

 

 

4,482

 

 

 

4,064

 

 

 

8,387

 

 

 

7,996

 

Interest income

 

 

(183

)

 

 

(208

)

 

 

(56

)

 

 

(149

)

 

 

(127

)

 

 

(391

)

 

 

(221

)

Interest expense

 

 

3,486

 

 

 

3,517

 

 

 

3,566

 

 

 

3,482

 

 

 

3,461

 

 

 

7,003

 

 

 

6,915

 

Other expense (income), net

 

 

(1,220

)

 

 

(3,811

)

 

 

6,341

 

 

 

(4,456

)

 

 

268

 

 

 

(5,031

)

 

 

3,243

 

Provision (benefit) for income taxes

 

 

2,708

 

 

 

603

 

 

 

3,893

 

 

 

23

 

 

 

532

 

 

 

3,311

 

 

 

827

 

Net (income) loss attributable to noncontrolling interests

 

 

(5

)

 

 

5

 

 

 

(26

)

 

 

18

 

 

 

(14

)

 

 

 

 

 

(28

)

Preferred stock dividend and gain on repurchase of preferred stock

 

 

(567

)

 

 

2,129

 

 

 

2,584

 

 

 

2,474

 

 

 

2,475

 

 

 

1,562

 

 

 

4,949

 

Adjusted EBITDA (non-GAAP)

 

$

13,000

 

 

$

10,893

 

 

$

9,984

 

 

$

9,247

 

 

$

6,057

 

 

$

23,893

 

 

$

12,164

 


SYNCHRONOSS TECHNOLOGIES, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited) (In thousands)

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2024

 

 

 

2023

 

 

 

2024

 

 

 

2023

 

Net cash provided by operating activities

 

$

11,313

 

 

$

11,261

 

 

$

11,840

 

 

$

12,556

 

Add / (Less):

 

 

 

 

 

 

 

 

Capitalized software

 

 

(3,328

)

 

 

(4,756

)

 

 

(6,614

)

 

 

(9,350

)

Property and equipment

 

 

(379

)

 

 

(118

)

 

 

(896

)

 

 

(994

)

Free Cashflow

 

 

7,606

 

 

 

6,387

 

 

 

4,330

 

 

 

2,212

 

Add: Litigation and remediation costs, net

 

 

450

 

 

 

2,358

 

 

 

3,006

 

 

 

5,184

 

Add: Restructuring

 

 

869

 

 

 

898

 

 

 

2,211

 

 

 

2,101

 

Adjusted Free Cashflow

 

$

8,925

 

 

$

9,643

 

 

$

9,547

 

 

$

9,497

 


Advertisement