Source Energy Services Reports Q4 2023 and Year End Results

In This Article:

Source Energy Services Ltd.
Source Energy Services Ltd.

CALGARY, Alberta, March 06, 2024 (GLOBE NEWSWIRE) -- TSX: SHLE

Source Energy Services Ltd. (“Source” or the “Company”) is pleased to announce its financial results for the three and twelve months ended December 31, 2023.

2023 PERFORMANCE HIGHLIGHTS

Highlights for the year ended December 31, 2023 include the following:

  • realized sand sales volumes of 3,138,501 metric tonnes (“MT”) and sand revenue of $460.2 million, an increase of $118.5 million or 35% from 2022;

  • generated total revenue of $569.7 million, a $153.8 million or 37% increase from 2022;

  • realized gross margin of $109.4 million and Adjusted Gross Margin(1) of $135.2 million, increases of 88% and 71%, respectively, when compared to last year;

  • reported net income of $167.3 million, a $47.6 million improvement from 2022 when excluding the reversal of impairment charges described below;

  • realized record Adjusted EBITDA(1) of $99.1 million, a $37.6 million improvement from 2022;

  • reversed $128.6 million of impairment charges previously recognized on property, plant and equipment in 2019 and 2020;

  • reduced the principal value of total debt outstanding by $26.7 million from the end of 2022, including the repurchase of $15.4 million aggregate principal value of senior secured notes, and an additional $2.0 million repurchased after the end of the year;

  • realized a $10.3 million increase in net working capital excluding the current portion of long-term debt;

  • executed a new customer contract with a major Montney exploration and production (“E&P”) company; and

  • achieved utilization of 80% across the nine-unit Sahara fleet, compared to 75% utilization for 2022, as well as executed two contracts to build and operate Source’s tenth and eleventh Sahara units, to be located in the state of Alaska, with construction costs to be fully reimbursed by the customers.

Note:

(1)

Adjusted Gross Margin (including on a per MT basis) and Adjusted EBITDA are not defined under IFRS and might not be comparable to similar financial measures disclosed by other issuers, refer to ‘Non-IFRS Measures’ below for reconciliations to measures recognized by IFRS. For additional information, please refer to Source’s Management’s Discussion and Analysis (“MD&A”), dated March 6, 2024, available online at www.sedarplus.ca.

 

 

RESULTS OVERVIEW

 

Three months ended December 31,

 

Year ended December 31,

 

($000’s, except MT and per unit amounts)

2023

 

2022

 

2023

 

2022

 

Sand volumes (MT)(1)

819,113

 

566,130

 

3,138,501

 

2,845,600

 

 

 

 

 

 

Sand revenue

124,302

 

70,291

 

460,187

 

341,671

 

Wellsite solutions

29,359

 

16,170

 

105,691

 

69,790

 

Terminal services

771

 

990

 

3,870

 

4,451

 

Sales

154,432

 

87,451

 

569,748

 

415,912

 

Cost of sales

118,000

 

71,696

 

434,567

 

336,940

 

Cost of sales – depreciation

8,735

 

5,125

 

25,775

 

20,827

 

Cost of sales

126,735

 

76,821

 

460,342

 

357,767

 

Gross margin

27,697

 

10,630

 

109,406

 

58,145

 

Operating expense

5,717

 

6,374

 

22,923

 

20,075

 

General & administrative expense

2,722

 

2,642

 

13,974

 

10,034

 

Depreciation

3,811

 

2,361

 

11,809

 

10,555

 

Income (loss) from operations

15,447

 

(747

)

60,700

 

17,481

 

Total other expense (income)

(120,176

)

11,462

 

(89,268

)

26,251

 

Income (loss) before income taxes

135,623

 

(12,209

)

149,968

 

(8,770

)

Current tax expense

905

 

 

905

 

 

Deferred tax recovery

(18,282

)

 

(18,282

)

 

Net income (loss)(2)

153,000

 

(12,209

)

167,345

 

(8,770

)

Net earnings (loss) per share ($/share)

11.30

 

(0.90

)

12.35

 

(0.65

)

Diluted net earnings (loss) per share ($/share)

10.71

 

(0.90

)

11.88

 

(0.65

)

Adjusted EBITDA(3)

28,322

 

6,454

 

99,115

 

61,501

 

Sand revenue sales/MT

151.75

 

124.16

 

146.63

 

120.07

 

Gross margin/MT

33.81

 

18.78

 

34.86

 

20.43

 

Adjusted Gross Margin(3)

36,432

 

15,755

 

135,181

 

78,972

 

Adjusted Gross Margin/MT(3)

44.48

 

27.83

 

43.07

 

27.75

 


 

December 31, 2023

December 31, 2022

Total assets

482,830

326,897

Total non-current financial liabilities

205,329

233,787

Book value per share ($/share)(4)

12.49

0.42


Notes:

 

(1)

One MT is approximately equal to 1.102 short tons.

(2)

The average Canadian to United States (“US”) dollar exchange rate for the three and twelve months ended December 31, 2023, was $0.7341 and 0.7409, respectively (2022 - $0.7365 and 0.7686, respectively).

(3)

Adjusted EBITDA and Adjusted Gross Margin (including on a per MT basis) are not defined under IFRS, refer to ‘Non-IFRS Measures’ below for reconciliations to measures recognized by IFRS. For additional information, please refer to Source’s MD&A available online at www.sedarplus.ca.

(4)

Calculated by dividing Source's shareholders' equity by the number of common shares outstanding at the end of the period. Refer to Source’s audited consolidated financial statements available online at www.sedarplus.ca.

 

 

2023 RESULTS