Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Shell first quarter 2025 update note

In This Article:

The following is an update to the first quarter 2025 outlook and gives an overview of our current expectations for the first quarter. Outlooks presented may vary from the actual first quarter 2025 results and are subject to finalisation of those results, which are scheduled to be published on May 2, 2025. Unless otherwise indicated, all outlook statements exclude identified items.

See appendix for the definition of the non-GAAP measure used and the most comparable GAAP measure.

Integrated Gas

$ billions

Q4’24

Q1’25 Outlook

Comment

Adjusted EBITDA:

Production (kboe/d)

905

910 - 950

Impacted by unplanned maintenance, including in Australia.

LNG liquefaction volumes (MT)

7.1

6.4 - 6.8

Reflects weather impact (cyclones) and unplanned maintenance in Australia.

Underlying opex

1.0

0.9 - 1.1

Adjusted Earnings:

Pre-tax depreciation

1.4

1.2 - 1.6

Taxation charge

0.6

0.7 - 1.0

Other Considerations:

Trading & Optimisation results are expected to be in line with Q4’24, despite a higher (non-cash) impact from expiring hedge contracts compared to the previous quarter.

Upstream

$ billions

Q4’24

Q1’25 Outlook

Comment

Adjusted EBITDA:

Production (kboe/d)

1,859

1,790 - 1,890

Underlying opex

2.5

2.1 - 2.7

Adjusted Earnings:

Pre-tax depreciation

2.8

1.9 - 2.5

Taxation charge

2.6

2.4 - 3.2

Other Considerations:

The share of profit / (loss) of joint ventures and associates in Q1’25 is expected to be ~$0.2 billion. Q1’25 exploration well write-offs are expected to be ~$0.1 billion.
The Q1’25 outlook reflects the completion of the SPDC divestment in March 2025.

Marketing

$ billions

Q4’24

Q1’25 Outlook

Comment

Adjusted EBITDA:

Sales volumes (kb/d)

2,795

2,500 - 2,900

Underlying opex

2.5

2.3 - 2.7

Adjusted Earnings:

Pre-tax depreciation

0.6

0.5 - 0.7

Taxation charge

0.3

0.2 - 0.5

Other Considerations:

Combined Mobility & Lubricants results expected to be in line with Q4’24. Overall Marketing results are expected to be impacted by a lower contribution from Sectors & Decarbonisation.

Chemicals and Products

$ billions

Q4’24

Q1’25 Outlook

Comment

Adjusted EBITDA:

Indicative refining margin

$5.5/bbl

$6.2/bbl

Indicative chemicals margin

$138/tonne

$126/tonne

The Chemicals sub-segment adjusted earnings are expected to be in line with Q4’24.

Refinery utilisation

76%

83% - 87%

Chemicals utilisation

75%

79% - 83%

Underlying opex

2.1

1.8 - 2.2

Adjusted Earnings:

Pre-tax depreciation

0.9

0.8 - 1.0

Taxation charge / (credit)

(0.2)

(0.2) - 0.3

Other Considerations:

Trading & Optimisation in Q1’25 is expected to be significantly higher than Q4’24, in line with Q2’24 and Q3’24 contributions.

Renewables and Energy Solutions

$ billions

Q4’24

Q1’25 Outlook

Comment

Adjusted Earnings

(0.3)

(0.3) - 0.3

Corporate

$ billions

Q4’24

Q1’25 Outlook

Comment

Adjusted Earnings

(0.4)

(0.6) - (0.4)

Shell Group

$ billions

Q4’24

Q1’25 Outlook

Comment

CFFO:

Tax paid

2.9

2.5 - 3.3

Derivative movements

0.3

(2) - 2

Working capital

2.4

(5) - 0

Includes ~$0.5 billion of deferred German Mineral Oil Taxes settlements.

Other Shell Group Considerations:

The Q1’25 net debt movement will reflect a ~$1.5 billion increase related to loan facilities provided at completion of the sale of SPDC in Nigeria as well as lease additions associated with the Pavilion acquisition.

Guidance

The ‘Quarterly Databook’ contains guidance on Indicative Refining Margin, Indicative Chemicals Margin and full-year price and margin sensitivities (Link).