Rock Energy Inc. Announces Strong Q3 2013 Results, Increases Capital Program and Revises Guidance

CALGARY, ALBERTA--(Marketwired - Nov 7, 2013) - Rock Energy Inc. (RE.TO) ("Rock" or the "Company") is pleased to report its financial and operating results for the three months and nine months ended September 30, 2013. Rock is a Calgary-based crude oil exploration, development and production company.

Rock has filed its unaudited condensed interim Consolidated Financial Statements for the period ended September 30, 2013 and related Management's Discussion and Analysis ("MD&A"). Copies of Rock's materials may be obtained on www.sedar.com and on our website at www.rockenergy.ca.

CORPORATE SUMMARY

Three Months Ended

Nine Months Ended

FINANCIAL

September 30,

September 30,

2013

2012

2013

2012

Crude oil and natural gas revenue

$

28,874

$

10,988

$

60,317

$

33,765

('000)

Funds from operations ('000) (1)

$

11,499

$

3,711

$

21,204

$

10,432

Per share - basic

$

0.29

$

0.09

$

0.54

$

0.27

- diluted

$

0.29

$

0.09

$

0.54

$

0.27

Net income ('000)

$

5,041

$

(2,186

)

$

1,533

$

(5,862

)

Per share - basic

0.13

(0.06

)

$

0.04

$

(0.15

)

- diluted

0.13

(0.06

)

$

0.04

$

(0.15

)

Capital expenditures ('000)

$

12,530

$

7,395

$

29,547

$

22,701

(excluding dispositions)

As at

As at

September 30,

September 30,

2013

2012

Working capital deficiency, including bank debt and excluding commodity price contracts ('000)

$



9,286

$



2,614

Common shares outstanding

39,364,578

39,101,582

Options outstanding

3,142,941

2,905,435

Three Months Ended

Nine Months Ended

OPERATIONS

September 30,

September 30,

2013

2012

2013

2012

Average daily production

Crude oil and natural gas liquids (bbls/d)

3,585

1,720

3,023

1,716

Natural gas (mcf/d)

1,805

3,131

2,279

3,360

Barrels of oil equivalent (boe/d)

3,886

2,242

3,403

2,276

Average product prices

Crude oil and natural gas liquids ($/bbl)

$

86.27

$

64.94

$

70.55

$

67.37

Natural gas ($/mcf)

$

2.61

$

2.47

$

3.37

$

2.28

Total ($/boe)

$

80.77

$

53.27

$

64.93

$

54.15

Field netback ($/boe) (1)

$

38.27

$

18.43

$

27.75

$

18.83

(1) Funds from operations, funds from operations per share and field netback are not terms prescribed by International Financial Reporting Standards (IFRS), and so are considered non-GAAP measures. Funds from operations represents cash generated from operating activities before changes in non-cash working capital and decommissioning expenditures. Rock considers funds from operations a key measure as it demonstrates the Company's ability to generate the cash necessary to fund future growth through capital investment. Funds from operations per share is calculated using the same share basis which is used in the determination of net income (loss) per share. Field netback is calculated as crude oil and natural gas revenues after deducting royalties, operating costs and transportation costs, resulting in an approximation of initial cash margin in the field on crude oil and natural gas production. Rock's use of these non-GAAP measurements may not be comparable with the calculation of similar measures for other companies.

LETTER TO THE SHAREHOLDERS

During the third quarter of 2013, Rock continued to deliver strong production and cash flow growth. The Company made significant progress in developing its Mantario oil pool, and generated positive exploratory drilling results within the Southwest Saskatchewan core area at both Mantario and Onward.