Raging River Exploration Inc. Announces Corporate Acquisition of Rock Energy Inc.

CALGARY, ALBERTA--(Marketwired - Jun 1, 2016) - Raging River Exploration Inc. ("Raging River" or the "Company") (RRX.TO) and Rock Energy Inc. ("Rock") (RE.TO) are pleased to announce that they have entered into an agreement (the "Arrangement Agreement") providing for the acquisition by Raging River of all the issued and outstanding Rock common shares (the "Rock Shares") pursuant to a plan of arrangement under the Business Corporations Act (Alberta) (the "Acquisition").

THE ARRANGEMENT

Under the terms of the Arrangement Agreement, Rock shareholders will receive, for each Rock Share held, 0.082 Raging River common shares. Based on Raging River's five day weighted average trading price of $10.93 per share, the total consideration for the Acquisition is approximately $109 million. The consideration for the Acquisition is comprised of the issuance of 3.896 million common shares of Raging River and the assumption of approximately $67 million of net debt inclusive of bank debt, working capital deficiency and Rock's expected transaction costs including severance obligations.

The Acquisition includes 2,550 boe/d (95% oil) of production and approximately 25 net sections of highly prospective land targeting Viking light oil in the Kerrobert area of southwest Saskatchewan complementary to Raging River's existing Viking assets. The Viking light oil drilling inventory associated with the Acquisition includes over 200 net Viking horizontal drilling locations identified by Raging River.

In addition to the Viking assets, Raging River is also acquiring interests in low decline, heavy oil assets, which include a recently initiated polymer flood at Mantario (Laporte) and legacy water floods at Onward, both in southwest Saskatchewan.

Acquisition summary:

Consideration:

$109 million

Production(1):

2,550 boe/d

450 bbls/d Viking light oil

1,950 bbls/d heavy oil

800 mcf/d natural gas

Proved developed producing reserves(2):

6.5 MMboe (97.6% oil)

Light oil

0.8 MMbbl

Heavy oil

5.6 MMbbl

Gas

0.9 Bcf

Total undeveloped land:

97,000 net acres

Land prospective for Viking oil:

16,000 net acres

Total risked Viking drilling locations(3):

200 net horizontal wells

Current operating netback(4):

$17.75/boe

Tax pools (5)

$208 million

  1. Based on forecasted average volumes for May 2016. Gross production before the deduction of royalties and without including any royalty interest.

  2. Gross Company Reserves. Reserves are prepared by GLJ Petroleum Consultants Ltd. ("GLJ") in a report ("GLJ Report") effective December 31, 2015 using the GLJ January 1, 2016 forecast prices and costs in accordance with National Instrument 51101 - Standards of Disclosure of Oil and Gas Activities and the Canadian Oil and Gas Evaluation Handbook. Gross Company Reserves means the company's working interest reserves before the calculation of royalties, and before the consideration of the company's royalty interests.

  3. All of the 200 Viking drilling locations identified by Raging River are considered unbooked.

  4. Based on Raging River's forecast WTI of US$50.00/bbl, an exchange rate of 0.77 CAD/US and $2.00 /mcf for natural gas.

  5. Based on Rock's December 31, 2015 Financial Statements.