In This Article:
Participants
Richard Kinder; Executive Chairman of the Board; Kinder Morgan Inc
Kimberly Dang; Chief Executive Officer, Director; Kinder Morgan Inc
Thomas Martin; President; Kinder Morgan Inc
David Michels; Chief Financial Officer, Vice President; Kinder Morgan Inc
Sital Mody; Vice President, President - Natural Gas Pipelines; Kinder Morgan Inc
Theresa Chen; Analyst; Barclays
Manav Gupta; Analyst; UBS Securities LLC
Michael Blum; Analyst; Wells Fargo Securities, LLC
Keith Stanley; Analyst; Wolfe Research, LLC
Jean Ann Salisbury; Analyst; BofA Global Research
Spiro Dounis; Analyst; Citigroup Global Markets Inc
Zack Van Everen; Analyst; TPH&Co
John Mackay; Analyst; Goldman Sachs
Gabriel Moreen; Analyst; Mizuho Securities
Jeremy Tonet; Analyst; J.P. Morgan Securities LLC
Presentation
Operator
Good afternoon and thank you for standing by and welcome to the quarterly earnings conference call. (Operator Instructions) Today's conference is being recorded.
It is now my pleasure to turn the call over to Mr Rich Kinder, Executive Chairman of Kinder Morgan. Sir, you may begin.
Richard Kinder
Hey, thank you Michelle. And before we begin, as we always do, I'd like to remind you that KMIs earnings release today and this call include forward-looking statements within the meeting of the Private Securities Litigation Reform Act of 1995 and the Securities and Exchange Act of 1934 as well as certain non-GAAP financial measures.
Before making any investment decisions, we strongly encourage you to read our full disclosure on forward-looking statements and use of Non-GAAP financial measures set forth at the end of our earnings release as well as review our latest filings with the SEC for important material assumptions, expectations and risk factors that may cause actual results to differ materially from those anticipated and described in such forward-looking statements.
I usually kick off these earnings calls with an overview of developments present and future in the midstream energy space with special emphasis on the various growth drivers for natural gas demand. These drivers are creating enormous opportunities for expansion of the natural gas pipeline and storage system across America and especially in the Gulf Coast and Southeast regions. At the beginning of this new calendar year, I thought it might be appropriate to be a little more specific about Kinder Morgan's response to those opportunities.
In the last few months, we have announced the FID of four new major projects, the expansion of our GCX system out of the Permian Basin; our SS4, expansion our Southern natural gas system; our Mississippi crossing line which will serve SS4 and other increased demand in the Southeast; and our Trident line, which we announced today, which will serve growing demand in the Southeast Texas region including the new Golden Pass LNG facility.
All together, these new projects will entail capital expenditures net to us in excess of $5 billion and we have the capacity to transport over five Bcf a day of natural gas. And all of these projects I would point out are supported by long term contracts with credit worthy customers, almost entirely on the demand side. While for obvious reasons, we're not disclosing specific IRR targets for these projects, I know you realize our board would not have approved without returns that are significantly above our cost of capital.
In addition to these projects, we're seeing other sizable opportunities to grow our business. As exemplified by our recently announced out rigorous transaction which will expand our position in the Bakken. In fact, this is the most exciting time to be in the midstream natural gas market that I've seen in my long decades in this business. We believe that our investments as they come online will drive growth in EBITDA and EPS for years to come.
With that, I'll turn it over to Kim.
Kimberly Dang
Okay. Thanks Rich. 2024 was a very good year in terms of our financial performance. We grew EBITDA and EPS and we improved our leverage metrics. And we set the company up for future success, securing commercial contracts to underpin $6.3 billion in new expansion projects that will add growth for the future.
Today, we announced we're proceeding with the $1.7 billion Trident project as Rich just said. And we also announced today that we successfully secured contracts to upsize our previously announced MSX project by 300 million cubic feet a day to 1.8 Bcf a day. For the quarter, we added $3.5 billion in expansion projects to the backlog which is primarily comprised of Trident and MSX. For the year, we have added $6.3 billion in projects to the backlog and placed $1.2 billion of projects in service, growing the backlog from $3 billion at the beginning at the end of last year to $8.1 billion today.
These projects will pay benefits for many years to come. As a result of the projects added to the backlog, we now expect to spend approximately $2.5 billion per year in expansion CapEx for the next several years up from our prior estimate of approximately $2 billion per year. During the quarter, we also agreed to purchase a natural gas gathering and processing system in the Bakken which is complementary to our existing Bakken assets for $640 million.
The system is backed by long term contracts from credit worthy counterparties. On a GAAP basis, the purchase price translates into a 8 times multiple. But based on the cash we receive in 2025, the multiple is approximately 6 times. In addition, in the future, we expect the acquisition to reduce CapEx that we would have otherwise had to spend to expand for our customers.
As we look to the future, we continue to see additional growth opportunities in natural gas between LNG, exports to Mexico power and industrial growth. Our internal number for growth in the overall natural gas business is roughly 28 Bcf a day of growth between now and 2030.
Our assets are well positioned to serve this growth. We currently serve approximately 45% of the export LNG demand, 50% of the exports to Mexico, and 45% of the power demand in the combined region of the desert Southwest Texas and the Southeast. 2024 was a successful year that brought numerous opportunities and nice growth. And we're looking forward to further growth and capitalizing on additional opportunities in 2025.
And with that, I'll turn it over to Tom to give you more details on the business performance.
Thomas Martin
Thanks Kim. Starting with the natural gas business unit, transport volumes were essentially unchanged in the quarter versus the fourth quarter of 2023. Natural gas gathering volumes were down 7% in the quarter compared to the fourth quarter of '23 driven by lower Haynesville and Bakken volumes partially offset by higher Eagle Ford volumes.
Sequentially, gathering volumes were flat quarter over quarter. For the year, our gathering volumes averaged 8% below our 2024 plan, 6% over 2023. We have budgeted for a 5% increase in gathering volumes in 2025 versus 2024 actuals. We view the slight pullback in gathering volumes to the lower prices as temporary given that higher production volumes will be necessary to meet the demand growth from LNG expected in the second half of 2025.
Looking forward, we continue to see significant incremental project opportunities across our natural gas pipeline network to expand our transportation and storage capabilities in support of the growing natural gas market. And our products pipeline segment, we find products volumes were up 2% including condensate volumes were down 5% in the quarter compared to the fourth quarter of 2023.
For the full year, we find products volumes were down 3% below our plan, but 1% over 2023. We have budgeted for a 1% increase, and we find product volumes in '25 versus '24 actuals. In December 2024, BP North America exercises unilateral right to extend their contract for five years at existing rates for all of the petroleum condensate processing capacity at our facility on the Houston Ship Channel. The extension is recognition of the strategic value of Kinder Morgan's 100,000 barrels per day processing capability at our facility and the locational value of Kinder Morgan's footprint in the area.
In our Terminals business segment, our liquids lease capacity remains high at 95%. So refining cracks and blending margins have softened, they remain constructive and supportive of strong rates and utilization at our key hubs at the Houston Ship Channel and New York Harbor.
Our Jones Act tanker fleet is fully leased today. 97% lease through 2025, 94% lease through 2026 assuming likely options are exercised. We have opportunistically chartered a significant percentage of the fleet at higher market rates and extended the average length of firm contract commitments to four years.
The CO2 segment experience 3% lower oil production volumes, 4% lower NGL volumes and 3% lower CO2 volumes in the quarter versus the fourth quarter 2023. For the full year are volumes were down 6% versus 2023 but within 1% of our budget.
With that, I'll turn it over to David Michels.
David Michels
Alright, thanks Tom. So for the quarter, we're declaring a dividend of $0.2875 per share, which is a $1.15 per share annualized and up 2% from 2023. During the fourth quarter, we generated net income attributable to KMI of $667 million or up 12% from the fourth quarter of 2023.
We generated EPS of $0.30 up 11% from last year and on an adjusted net income basis which excludes our certain items, we generated $708 million of net income and adjusted EPS of $0.32. Those two items are 12% and 14% up from last year respectively. This year over year growth was driven by greater contributions from our natural gas products and Terminal's businesses with the main growth drivers being contributions from our acquired South Texas midstream assets which we acquired at the end of 2023.
Greater contributions from our Texas Intrastate natural Gas System as well as from natural gas projects that were placed in service. For the full year, we generated EPS of $1.17 which was up 10% over last year and our adjusted EPS was up 7% from last year. As we've messaged for the last two quarters, we finished 2024 a little bit below our budget mainly driven by commodity prices lower than what we had budgeted and lower production from our RNG plants. But despite those headwinds, we still experience nice growth from 2023.
Moving to our balance sheet, we ended the year with $31.7 billion of net debt and a 4.0 times net debt to adjusted EBIDTA ratio which is right in the middle of our leverage target range of 3.5 times to 4.5 times. Our net debt decreased $112 million from the beginning of 2024. And here's a high level reconciliation of that change, we generated $5.6 billion of cash flow from operations. We spent $2.6 billion in dividends. We spent $2.7 billion of capital and that's growth sustaining and our contributions to our joint ventures. And then we had about $200 million of other uses. And that gets you pretty close to the $112 million decrease in that debt for the year.
For 2025, as we previewed in December, we expect another good year of growth. We expect net income growth of 8% from 2024 EBITDA growth of 4% and adjusted EPS growth of 10%. We also expect to see our balance sheet improve further ending the year at 3.8 times. As we say in the press release, we'll be publishing our budget materials on February 5 and that'll provide more detail behind the summary budget that we provided in December.
Our budget does not include the recently announced Outrigger acquisition, which we expect to close in the first quarter, and we expect that acquisition to be immediately accretive and we expect our year end leverage will remain at 3.8 times even after taking into account that transaction.
With that, I'll turn it back to Kim.
Kimberly Dang
Michelle, if you'll come on, I will take questions and if everyone can ask one question and one follow up and then if you have further questions, please get back in line.
Question and Answer Session
Operator
(Operator Instructions)
Theresa Chen, Barclay.
Theresa Chen
Good afternoon, and thank you for taking my questions. When we look at the last update of the backlog including CO2 and GMP and comparing the backlog today. The implied multiple of 6.4 times it's pretty compelling. So for projects like Missispic Crossing and Trident and future natural gas infrastructure projects, can you talk about the economic moat that you have a competitive moat that you have the financial considerations and how you can maintain these types of multiples and returns for growth projects under development.
Kimberly Dang
Sure. And let me just say there's been, no change in our return criteria and the way we think about and the way we look at these projects. As you know, required returns, our required return moves around a little bit depending on the risk inherent in the cash flows. And so we do have different returns for different risk projects that make up the overall multiple of the backlog that is less than 6 times. I think that these projects are competitive.
And as you know, we on MSX, we were competing for that project. We also competed on the Trident project with other people that were attempting to build I do think that having the infrastructure that we have, having the reputation that we have as an operator and our ability to bring these projects in a timely manner does help us to be successful as we go out and try to get new projects and new business. But this return is consistent with the returns that we have achieved over time on these projects.
Theresa Chen
Understood and related to the outbreak or acquisition, can you expand a bit on the strategic rationale behind this and outlook for downstream synergies if Y-grade eventually flows on to HH once converted to NGL service, for example.
Kimberly Dang
Yeah. Let me make a couple of comments on that. So there are -- these assets fit in well with our existing systems. So there are potential capital synergies and commercial synergies with our existing assets and this acquisition. At this point in time, we're not quantifying exactly what those are just because those can move around based on a number of different factors, including the producers drilling schedule.
But I think that we're in a good position to deliver at least some of those synergies. And hopefully, we will get significant synergies on that. In terms of downstream synergies, I think that there are some existing contracts in place, and we may have a potential for downstream synergies, but I think that will come later in time. There's nothing immediate with respect to downstream synergies.
Theresa Chen
Got it. Thank you.
Operator
Manav Gupta, UBS.
Manav Gupta
Good morning, a quick observation. I think, on December 9, when you announced your CapEx you were looking for an adjusted EPS growth of 8% and today, it's already 10%. And I'm hoping as the year progresses, this number just moves up. And can you help us understand some of the macro trends or favorable factors which could help you push even higher than 10% EPS growth in 2025?
Kimberly Dang
Sure. So I think one that we have some sensitivity to commodity prices. And currently, commodity prices are a little bit higher than what we budgeted. Now there's crude, there's natural gas, and then we have some rent sensitivity. And so we've got upside on the first two.
We've got a little bit of downside on the last one. But when you net all those together, today, there's some upside on the overall commodity picture. Now it's early in the year and commodity prices can move. And so I don't think you can take that to the bank at this point. The Outrigger acquisition, as David said in his comments, is not in the budget.
And so there's -- that's going to be accretive and will be a positive versus our budget. There's a potential, I think, for some upside on the Jones Act tankers that we've got. Right now, I think interest expense, the rates that we budgeted are largely in line with where the current market is.
So I think there if the prices stay high, I mean, you could see some upside on G&P volumes over time, and if we continue to deplete the inventory that's in storage as a result of winter weather. I think the winter weather we probably did a little bit better than what we budgeted with respect to winter weather. But again, it's early in the year.
There's a lot of different moving parts in our budget. And so I'd just say, at this point in time, we are not changing our guidance. We're sticking to our budget, but it is a nice start to the year.
Manav Gupta
Perfect. My quick follow up is, it looks like we have a new administration which is really pushing the AI goals here with the $500 billion investment announced yesterday. And I'm trying to understand, in terms of this execution, are we still in very early stages of this positive macro trend where this trend could continue for like 5, 7, 8 to 9 years as these data centers come on and the demand for power just keeps rising and how Kinder fits into that? Thank you.
Kimberly Dang
Yeah, I think we are early in the data center trend and the power that's going to be needed there. And so I think that the encouragement that this administration has given on the data center development, the their desire to see American Energy do well. I think all plays into a nice long-term trend for natural gas demand as I said in my opening comments, we think the natural gas demand is going to grow by 28 bcf a day between now and 2030.
And part of that is power demand, in those numbers, though, we only have power demand up about 3 Bcf a day. And I think there are a lot of numbers that are much higher than that 3 Bcf a day in terms of power demand. I've seen numbers at 10 Bcf a day. And so I think there is the potential for upside above the 28 Bcf of growth that we are projecting.
Manav Gupta
Thank you.
Operator
Michael Blum, Wells Fargo.
Michael Blum
Thanks. Good afternoon, everyone. So maybe staying on President Trump's recent infrastructure announcement, it does one of the projects involved there? It seems like it's going to be a large data center campus in Abilene, Texas, which if I'm not.
Kimberly Dang
I can hear you, hang on.
Michael Blum
Okay. Great. Sorry about that. So you hear me okay?
Kimberly Dang
Yes. Soft in Texas.
Michael Blum
Okay. Trump's AI data center announcement includes a large data center in Abilene, Texas. So which I think is pretty close to some of your pipelines. I'm wondering if you -- if there's an opportunity there for you? And do you have availability to address it?
Sital Mody
So Michael, this is Sital. One, it's a good announcement. Our intrastate footprint, our NGPL footprint, it's all in around the area. I think it's an opportunity. But once again, there's a lot of folks that are going to be chasing the opportunity.
So I think we're well positioned to partake in some of that growth.
Michael Blum
Okay. Great. And then I also wanted to ask about the open season on Kinder Morgan Louisiana, like a Texas Header project. Can you just tell us how that's progressing and the potential scope of that project? Thanks.
Sital Mody
Absolutely. So part of one, I think the open season closed, and we do have binding commitments to build that segment part of the overall strategy here is there is a lot of interconnectivity needed with all the gas coming from multiple directions. And so I think this is a good platform for us to establish that kind of initial leg with the prospective possibility of extending that into the Louisiana corridor. And so I think that when you think about it, this first phase here is contracted and ready to go, and this will position us well for future growth.
Kimberly Dang
And let me just further on that, existing header is in the Trident project in terms of the economics that we get from that. And then future it's there we have future expansion potential, but that would be another project that we would get approved at that time.
Sital Mody
Yeah. So just to clarify, the KMLP expansion is one of the pipes that it will connect to is Trident. It's something from Tritan itself, and it can potentially be a leg into the Louisiana corridor down the line.
Kimberly Dang
Right. But in the future.
Sital Mody
In the future. That's right. Michael, does that make sense?
Michael Blum
Yeah. Thank you.
Operator
Neal Dingmann latus Securities. .
Hey, good afternoon. This is Jack Wilson on for Neal. Can you at least speak to your positioning in regards to LNG exports specifically?
Kimberly Dang
Yeah. Sure. We serve about 50% of that market. So it's just under that. It's 45%. I think our total contracts that we've got in place for LNG exports is about 10.7 Bcf a day. Not all of that is online today, but that's the position that we will grow into over time. I think it's a little less than 10 today. And then the opportunity set is in the range of 15 Bcf a day is the future capacity that is included in the 28 Bcf a day of growth that we see between now and 2030 and that's, so we'll be focused on trying to capture some of those opportunities. And then a lot of times, as we said before, there's the initial opportunities to connect to the header systems or directly to those facilities.
And then a lot of times, the LNG export facilities and customers are looking for to go back further back upstream to get more competitively priced supply. And in addition, sometimes some of them are looking for some insurance capacity and therefore, they contract for more than just the capacity of the facility to make sure that they can get molecules there. So a lot of times, those initial projects lead to future projects. So there's a lot of opportunity on the export LNG side.
Thank you very much.
Operator
Keith Stanley, Wolfe Research.
Keith Stanley
Hi. Good afternoon. First question, just curious, you just did an acquisition a couple of weeks ago. How you're thinking about incremental acquisitions at this point. So on the one hand, you have greatly increased organic investment opportunities. So you probably want some excess financial capacity. But you also have a much improved currency and it's probably pretty easy to make deals accretive at this point. So just how are you balancing those factors and thinking about M&A?
Kimberly Dang
Yeah. So we think about M&A on a very opportunistic basis. And so we can't predict that. and they're poor, it's hard to budget or skilled for it. Our criteria in terms of acquisitions hasn't changed.
So it's still the same. So we're not modifying the criteria, and then we just evaluate each one as it comes to fruition. So right now, we are able to fully fund all of our contracts with internally generated cash. We have no need to issue equity. If we saw some big, huge acquisition, not opposed to issue equity, but it would have to make economic sense.
And so we would just have to view it in the context of the overall deal when that opportunity came before us.
Keith Stanley
Thanks for the second one, just wanted to follow up on the quarter. So Q4 EBITDA is about $100 million below the initial quarterly budget and you talked about commodities, volumes and some of the R&G headwinds. Is there anything else you'd flag for the quarter in particular? Or are those the main factors?
David Michels
The commodity headwind was part of it. We had some the RNG sales were down relative to what we had expected. And then we had some of the RINs that we produced in the quarter were pushed out of the year into the next year because there was a lack of liquidity in the market. So that also contributed to it. But you hit the main ones.
Keith Stanley
Thank you.
Operator
Jean Ann Salisbury, Bank of America.
Jean Ann Salisbury
Hi. Most of what Kinder Morgan has announced over the past year has been typical large diameter, big CapEx projects, so SNG, GCX, MSX, Trident. From here forward, do you see any shift in the type of the future projects to being mostly more like end-user projects like laterals to power plants or data centers. which might be lower absolute CapEx, but better multiples or you're not really ready to call that shift yet.
Kimberly Dang
That 's -- it's hard to call. I think we're going to have opportunities on both fronts. I think more of the opportunities probably come in what I call the singles and doubles, connecting the power plants, that types of things. And that's largely just because the larger projects to do those, you've got to put together a lot of customers. It's just a lot more complicated and a lot harder to do.
But that being said, we do have some large-scale opportunities that we're evaluating and looking at. that have the potential to come to fruition. It's just harder to call your shots on those, again, because you face competition and you've got to bring a lot of different factors have to come together to make those possible. So it could it's going to continue just to be a combination of things, Jean Ann. But I do think that the larger ones are going to be more infrequent than we'll just have a lot of smaller opportunities, singles and doubles. It's a part. We just -- we were very fortunate this year that we got a number of them in one year.
Jean Ann Salisbury
Yeah. That makes sense. Great. And then as a follow-up, can you kind of talk about how you're forecasting the cadence of Haynesville volumes coming back? I think rig count in that basin is falling more than most would have thought, and you've seen some producers saying that you need far higher prices and today's strip for them to come back.
Sital Mody
Jean, this is Sital. Yes. So I think last year, we did see a little pullback in the Haynesville as a result of end of the price environment. in light of what we're seeing currently and the expectation of the LNG demand coming on, we are seeing activity pick back up in the Haynesville. And if any of this price is sustained, as kind of we hope it is, I think you'll see a lot more activity in the Haynesville.
Jean Ann Salisbury
Okay. That's helpful. Thank you. That's all for me.
Operator
Spiro Dounis, Citi.
Spiro Dounis
Hey afternoon team. I just want to go back to the project backlog again. Now at $8.1 billion, largest we've seen in a while here. And Kim, you mentioned the $2.5 billion a year annually. And I guess if we sort of track that through 2028, it gets you to about $10 billion all in. So just curious, is that the right way to think about maybe your visibility on the sort of unsanctioned backlog from here, at least through '28.
And in that context, kind of what Jan was getting that, you added over $5 billion of projects in this last year. It sounds hard to repeat. But at the same time, you also did mention being in the early stages of data center demand and potentially some new LNG FIDs coming this year. So when do you think we do see a year like that again, I know it's hard to predict, but just thinking about as you can.
Kimberly Dang
Well, I hope next year. But this has been a pretty spectacular year is what I would say in terms of backlog additions and four really big projects. So -- but again, we have outlined there's going to be a lot of growth in natural gas, 28 Bcf a day, again between now and 2030.
That's a large amount of demand growth and it's all happening across the Southern United States where we've just got a really good position of assets, whether that's in Texas or that's going across in the Southeast or that's going out to the desert Southwest. And so I think we've tried to give you $2.5 million per year that we filled in a few things there.
But in terms of our expectations on what's going to happen. And -- but I think there is the opportunity for that to grow over time, I believe. And so I think that's what we would expect to happen is that we continue to add to this backlog. But we're also going to be placing projects in service. And so not sure how to tell you exactly how much we can add over time.
Spiro Dounis
Okay. Yes. Understood. That's helpful. Second question, quickly, just thinking about some weather events that have kind of occurred so far here in the first quarter.
Obviously, we got the LA fires, and I know you guys have assets out in that region. We've also had some cold weather just along the US Gulf Coast. So just curious how much either of those events has kind of impacted operations so far in the first quarter?
Kimberly Dang
Yeah. In terms of California, no impact on our assets. I mean we were down for 2 days on some pipes, but I think those volumes will largely be able to make up. And then on the cold weather, I mean, our operations guys have done a fantastic job. We went out in mantations and we had something go off, but they would get it right back on. So really no impact in terms of being able to operate from fires or from the cold weather.
Spiro Dounis
Great. I'll leave it there. Thanks for the time.
Operator
Zack Van Everen, TPH.
Zack Van Everen
Hey, thanks for taking my question. Maybe first one on the Bakken acquisition. Can you maybe touch on a high level, what type of contracting that plant the pipeline have? Is the MVC, is it mostly contracted? Or just any more color there would be great.
Sital Mody
Yeah, sure. So this is Sital. One, I think the asset fits well in our kind of overall integrated strategy. Most of the contracts are kind of NBC backed with some firm obligations there. As we think about the footprint, one of the things that this asset does for us is it gives us processing north of the river.
We've always been kind of south of the river you're familiar with that area. And so I think it opens up some potential flexibility that we can leverage as we move forward.
Zack Van Everen
Got you. That makes sense. And then maybe just one on Trident. I know that shortly after announcing it, Golden Pass came out talking about them being one of the anchor shippers. I know in the press release today, you kind of know LNG and industrial demand.
Could you touch on maybe just the high-level makeup of the demand contracts? Is it mostly LNG? Or is there also some power and industrial demand seeing as well?
Sital Mody
So I will tell you this. Since the last time we've spoken, I can't -- I won't say any names, but we've got some power behind power demand behind the contracts and we continue to work with industrials in the large -- some of the large end-use customers on the ability to potentially even expand the pipe from the 1.5 that we've guided at now all the way up to the 2.8 Bcf that we think we could get through some capital-efficient expansion.
Zack Van Everen
Got you super helpful. I appreciate the time today. Thanks.
Operator
John Mackay, Goldman Sachs.
John Mackay
Hey, thanks for the time. I think the first one I want to go back to. First one, I want to go back to, I think, Spiro's question just on touching on the $2.5 billion a year. Can you kind of frame up, is that a ceiling on how much you think you can spend a year can that number move higher? And I guess, generally speaking, how do you think about setting that? Is that a leverage question. Is that a free cash? Is that a dividend? Just from that up for us would be helpful.
Kimberly Dang
Sure. So the $2.5 billion is generally what we think based looking at all the projects that we have in and other things that we think are probably very highly likely what we think we can spend. And I mean it's over the next several years, 3 to 4 years. That $2.5 billion is on average per year. I mean are you going to have years where it could be $3 billion and others where it could be $2 billion, yes.
I mean it's not going to be perfectly it's not going to be perfectly allocated $2.5 billion each year. So it can be lumpy, and that depends on the project timing. But we're trying to give you a sense of what we see in terms of our opportunities to invest capital over time. We can fund $2.5 billion per year out of internally generated cash. So no concerns that we need external capital for that.
We can find in some a little bit more than that. if it's lumpy during that time frame, we've got our balance sheet is in good shape and in the year at 4 times and expect it at the end of '25 at 3.8 times. And so we can absorb that lumpiness on the balance sheet and once those projects come on, we'll grow out of that. So I think we will continue to look at that number and update it. And if we add significant new projects to the backlog then, I think you have -- we have the potential that, that number increases over time.
But we have made pointed out earlier, some estimate of some additional growth beyond what's in the backlog because as someone noted the backlog as up to $8.1 billion. And if you take 4 years of $2.5 billion, you get 10%. So there is a little bit of capital that we're assuming based on our opportunities that we'll be able to fill out.
John Mackay
I appreciate that. Thank you. Maybe just a second one for me. We've talked a lot about these big kind of marquee projects you've added. Is there anything you can share on kind of knock-on effects across the rest of the Kinder system now that you're going to be moving a lot more gas. Is there some kind of operating leverage on the rest of the footprint that you could think about adding to these returns?
Sital Mody
Sure. This is Sital again. As we think about as you guys -- you put these arteries in across with the developments that are coming in and around data centers and just power in general, there's opportunities for us to kind of leverage our footprint to kind of establish capillaries to these facilities. One of the things that Jean Ann talked about was kind of the small capital-efficient projects. There's opportunities on top of these large expansions for those type of projects in strategic areas that we can further expand.
And that really applies across the footprint. We're also looking at some opportunities moving out west to the other Southwest, that might be an area where we can see some primary and secondary expansion opportunities.
Kimberly Dang
And the other thing I'd point out is like MSX. BillConnect are three legs of the Tennessee gas pipeline over time, that could -- that's going to give us some operating flexibility and potentially upside to help our customers. And then on Trident, it will come into the intrastate market and great well with our Texas and intrastate. And hopefully, over time, that will give us the ability to deliver more value to our customers and sharing some of that.
Richard Kinder
I think the message here that all of the team is trying to deliver is we have an unparalleled system that bridges the part of the country that needs the most new natural gas delivery system. We have that and all of what we're saying, I think, lends itself to lots of expansion opportunities coming off of this great footprint that we have. And that's really our whole strategy over the next several years is to move forward with the system we have expanded, extended and drive home real nice earnings growth and growth in EBITDA.
That's great. Thank you, Rich. Thank you, Tim. Appreciate the time.
Operator
Gabe Moreen, Mizuho.
Gabriel Moreen
Hey, good afternoon, everyone. I just want to start off by saying that I think Pete's based on how the share price has performed, Pete's is making a good case for serving themself, work and the holding Analyst Days in the future. So with that said, I want to ask a question on MSX project timeline being 4 years, plus or minus being almost 2 years marked in single sized intrastate project, is that a question of permitting right-of-way conservative. Is there any conservatism built into that? And fitting into the regime change in D.C. with the new administration, is there anything on the permitting wish list for discussions you've had that you maybe think can expedite something which I think is your first kind of greenfield interstate in some time?
Kimberly Dang
Yeah. So I mean the difference just Horseshoes and Hand Grenades, we generally think about interstate pipes take us 4 years, 2 years in permitting and 2 years to build. And intrastate pipes where we don't have to go get a FERC certificate is usually 2-ish years. So that's sort of the time line that you see the difference in the time line that you see between Trident and MSX or South System 4. We came up with these schedules when we sanction these projects.
So late last year, I would say that they were done in line with what we thought we would get under the prior administration. And so to the extent that FERC speeds and it's really the FERC format that is going to be the primary item. Is to the extent that FERC speed their time line we could get it potentially in service earlier. But I think the flip side of that is we want to make sure that we get a good FERC permit that we can defend in court. And so we don't want them to skip or shortcut any of their processes.
So we want to make sure that we get a good dependable FERC permit out, but hopefully, they can do that faster under this administration.
Gabriel Moreen
Thanks, Kim. And I know there'll be some more details on '25 guidance in the not-too-distant future. But could I ask maybe just one on your nat gas sensitivity that you've got to the $0.10 change in gas prices. It's a bit higher this year than last, kind of want to know what's behind that? And I know it's not the big piece of things.
Kimberly Dang
Yeah, sure. That's the sensitivity that we've had in the past. So it's not anything new, Gabe. It's been hard to quantify because some of our producers on the gathering side, the contract can move the price they pay, the tariff that they pay can move up and down with some gas prices. And so that's what's -- this year. We are right in the middle of the range, and we've been trying to find a way to quantify it for investors. And this year, we were able to do it. So again, no difference from prior years.
Gabriel Moreen
Thanks, Kim.
Operator
Jeremy Tonet, JPMorgan.
Jeremy Tonet
Hi, good afternoon.
Kimberly Dang
Good afternoon. Jeremy.
Jeremy Tonet
Just wanted to circle back, I guess, new administration, new look out there. Just wondering, Kinder's looked at expansions in the Northeast before, but state-level permitting issues has impacted the calculus of moving forward with those type of projects. Just wondering if you're tracking anything. On the federal side that maybe would change, I guess, the permitting process or laws, otherwise that would kind of I guess, changed your outlook. I mean, clearly, the need for more gas logistics in the Northeast is there, but just do you see anything on the permitting side that might make you kind of look at things differently.
Kimberly Dang
Yeah. No, it's not the federal permit that the real problem in the Northeast. I mean, we can get the several permits it to stay permits, and I don't see anything changing there. The other thing I'd say about the Northeast is the commercial structure it's the commercial structure with the operator, RTO operator does not allow for pass-through of fixed demand charges if you're an IPP. And so it makes it harder for the IPPs to contract on a firm basis for that capacity. And so those are the two largest hurdles and we have not seen any change.
Jeremy Tonet
Got it. Understood and might be dating myself a little bit here. But if I go back, I think, to around the 2009 time frame with Rockies Express, I think it was described as the pig and the boar constrictor at that point. And there was a big move in the industry as far as unconventional production, supply push out of basins and everyone is running on the same steel and construction at the same time and led to some cost inflation issues. At that point in time, we see inflationary environment in the background now.
Just wondering how you think about, I guess, those risks going forward? And with E&Cs you see out there that you think can best protect you. Just wondering, I'm sure you guys are very thoughtful in all this, but wanted to see your latest thoughts.
Kimberly Dang
Yeah. We are already engaged in procurement on all three big pipes. I'm not going to go pipe by pipe, but on some of the pipes, we already have an agreement to purchase deal, purchased the compression and on others, I think we will do so in the not-too-distant future. So we are -- I think we're working hard to try to mitigate that risk.
Jeremy Tonet
Got it. Okay. Thank you.
Operator
Thank you at this time. I am showing no further questions.
Richard Kinder
Okay. Thank you all very much. Have a pleasant evening.
Operator
Thank you. This concludes today's conference call. You may go ahead and disconnect at this time.