IRVINE, CA--(Marketwired - Jan 28, 2015) - January 28, 2015: Plaza Bank ( OTCBB : PLZB ) (the "Bank") reported unaudited net income for the year ended December 31, 2014 of $5.2 million or $0.29 per share on a diluted basis, the same as the prior year period. For the year ended December 31, 2014, the Bank's return on average assets was 1.01% and return on average equity was 9.07%, down from a return on average assets of 1.16% and a return on average equity of 10.05% for 2013.
Net income for the quarter ended December 31, 2014 was $1.6 million or $0.09 per share on a diluted basis, a $683,000, or 72%, increase compared to the fourth quarter of 2013's results of $944,000 or $0.05 per share on a diluted basis. For the quarter ended December 31, 2014, the Bank's return on average assets was 1.22% and return on average equity was 10.96%, up from a return on average assets of 0.79% and a return on average equity of 6.97% for the 2013 comparable period.
Gene Galloway, President and Chief Executive Officer of Plaza Bank, commenting on the 2014 net income, stated, "Our 2014 income numbers were affected by legal expenses and a settlement accrual that total $1.0 million after taxes for an investigation involving a third party payment processor that was a depositor with the Bank from 2007 through 2010. We do not expect future legal expenses related to the investigation to be material."
Mr. Galloway further commented on the Bank's overall results, "We have benefitted by the improving economies in the two communities that we serve, Southern California and Clark County, Nevada. In 2014, our non-performing assets decreased by 52%, net interest income increased by 14%, or $3.0 million, and noninterest expenses were higher by 5.9%, or $1.0 million which includes the aforementioned legal fees and settlement accrual. Excluding the expenses and accrual related to the investigation from both years' noninterest expenses, the increase is only 2%."
In conclusion, Mr. Galloway stated, "I am looking forward to our upcoming merger with Bank of Manhattan, that was announced on January 14, 2015, and working with their staff."
Results for the full year of 2014 included:
-
The Bank's net interest margin for the year was 4.70%, a slight decrease of 9 basis points compared to the prior year.
-
Loan interest income increased 13.1% to $26.1 million in 2014 compared to the prior year's loan interest income of $23.1 million.
-
Loans held for investment increased by $80.0 million, or 20.0%, in 2014 to $479.1 million from $399.1 million at the start of the year.
-
New loan commitments for 2014 totaled $209.0 million.
-
SBA 7A loan sales for 2014 totaled $50.0 million and generated gains on sale of $3.6 million.
-
Total assets grew by 12.7%, or $62.5 million, in 2014, a decrease from asset growth in 2013 of 16.7%, or $70.4 million.
-
Deposits grew by $62.6 million, or 12.7%, to $463.2 million during 2014 primarily driven by 52.1% and 9.8% increases in retail certificates of deposit and noninterest checking accounts, respectively.
-
Net charge-off was $195,000, or 0.05% of the beginning of year's loans held for investment outstanding balance. Provision expense for the year was $1.3 million.
-
Non-performing loans totaled $3.0 million, representing 0.62% of the Bank's loans held for investment, down from $5.5 million, or 1.37% of loans held for investments, at December 31, 2013.
-
The Bank had no foreclosed real estate at December 31, 2014, compared to prior year-end foreclosed real estate balance of $666,000.
-
The Bank's efficiency ratio improved from 64.4% for 2013 to 63.6% for 2014.
-
The tangible book value per share at December 31, 2014 was $3.26, an increase of $0.35 over the prior year-end's value.
At December 31, 2014, the Bank exceeded all regulatory capital requirements with a ratio for tier 1 leverage capital of 10.28%, tier 1 risked-based capital of 11.28% and total risk-based capital of 12.55%. These capital ratios exceeded the "well capitalized" standards defined by the federal banking regulators of 5.00% for tier 1 leverage capital, 6.00% for tier 1 risked-based capital and 10.00%, for total risk-based capital.
About Plaza Bank
Plaza Bank is full service community bank serving the business and professional communities in Southern California and Las Vegas, Nevada. The Bank is committed to meeting the financial needs of small to middle market businesses and professional firms with loans for working capital, equipment and owner-occupied commercial real estate financing and a full array of cash management services. Our bankers are experienced, professional and knowledgeable.
On January 14, 2015, Plaza announced the execution of a definitive agreement providing for the merger of Bank of Manhattan with and into Plaza Bank. The combined bank will continue to serve its Southern California and Southern Nevada customer base and all existing branches of both banks will remain open after the merger. On a pro forma basis, based on financial information as of December 31, 2014, the banks together have assets of approximately $1.0 billion, with deposits of approximately $850 million.
For more information, visit www.plazabank.com or call President and CEO Gene Galloway at (949) 502-4309 or (702) 277-2221 .
Forward-Looking Statements
Certain matters discussed in this press release constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, and are subject to the safe harbors created by that Act. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include the words "believe," "expect," "anticipate," "intend," "plan," "estimate," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." Forward-looking statements are based on currently available information, expectations, assumptions, projections, and management's judgment about the Bank, the banking industry and general economic conditions. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing management's views as of any subsequent date. Future events are difficult to predict, and the expectations described above are necessarily subject to risk and uncertainty that may cause actual results to differ materially and adversely.
Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that might cause such differences include, but are not limited to: the Bank's ability to successfully execute its business plans and achieve its objectives; changes in general economic, real estate and financial market conditions, either nationally or locally in areas in which the Bank conducts its operations; changes in interest rates; new litigation or claims or changes in existing litigation or claims; future credit loss experience; increased competitive challenges and expanding product and pricing pressures among financial institutions; legislation or regulatory changes which adversely affect the Bank's operations or business; loss of key personnel; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or other regulatory agencies; and the ability to satisfy requirements related to the Sarbanes-Oxley Act and other regulation on internal control.
| |
| |
Plaza Bank | |
Statement of Financial Condition | |
For the Quarter and Year Ended: | |
| | | | | | | | | |
| | | | | | | | | |
| | December 31, | | September 30, | | December 31, | |
ASSETS | | 2014 | | | 2014 | | | 2013 | |
| | (Unaudited) | | | (Unaudited) | | | (Audited) | |
| | | | | | | | | |
Cash and cash equivalents | | $ | 41,003,000 | | | $ | 47,877,000 | | | $ | 39,315,000 | |
Investment securities - available for sale | | | 16,492,000 | | | | 16,503,000 | | | | 25,416,000 | |
| | | | | | | | | | | | |
Loans held for sale | | | 3,159,000 | | | | 7,346,000 | | | | 4,521,000 | |
| | | | | | | | | | | | |
Loans held for investment | | | 479,086,000 | | | | 438,142,000 | | | | 399,096,000 | |
Allowance for possible credit losses | | | (6,119,000 | ) | | | (5,758,000 | ) | | | (4,995,000 | ) |
Net loans held for investment | | | 472,967,000 | | | | 432,384,000 | | | | 394,101,000 | |
| | | | | | | | | | | | |
Goodwill and Other intangibles | | | 6,159,000 | | | | 6,066,000 | | | | 5,692,000 | |
Idemnification Asset | | | 1,920,000 | | | | 2,116,000 | | | | 2,517,000 | |
Accrued interest and Other Assets | | | 12,405,000 | | | | 12,238,000 | | | | 19,702,000 | |
| | | | | | | | | | | | |
TOTAL ASSETS | | $ | 554,105,000 | | | $ | 524,530,000 | | | $ | 491,264,000 | |
| | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | | | | | |
| | | | | | | | | | | | |
Deposits | | | | | | | | | | | | |
Noninterest-bearing Demand | | $ | 94,164,000 | | | $ | 85,491,000 | | | $ | 85,685,000 | |
Savings, Now and Money Market Accounts | | | 169,893,000 | | | | 176,664,000 | | | | 169,120,000 | |
Time Deposits | | | 199,169,000 | | | | 178,902,000 | | | | 145,779,000 | |
| Total Deposits | | $ | 463,226,000 | | | $ | 441,057,000 | | | $ | 400,584,000 | |
| | | | | | | | | | | | |
Borrowings | | | 23,000,000 | | | | 18,000,000 | | | | 31,000,000 | |
Accrued Interest and Other Liabilities | | | 7,931,000 | | | | 7,287,000 | | | | 5,644,000 | |
| Total Liabilities | | | 494,157,000 | | | | 466,344,000 | | | | 437,228,000 | |
| | | | | | | | | | | | |
Total Stockholders' Equity | | | 59,948,000 | | | | 58,186,000 | | | | 54,036,000 | |
| | | | | | | | | | | | |
| | $ | 554,105,000 | | | $ | 524,530,000 | | | $ | 491,264,000 | |
| | | | | | | | | | | | |
BASIC BOOK VALUE PER SHARE | | $ | 3.49 | | | $ | 3.39 | | | $ | 3.15 | |
| | | | | | | | | | | | |
DILUTED BOOK VALUE PER SHARE | | $ | 3.31 | | | $ | 3.22 | | | $ | 2.98 | |
| | | | | | | | | | | | |
TANGIBLE BOOK VALUE PER SHARE | | $ | 3.26 | | | $ | 3.16 | | | $ | 2.91 | |
| | | | | | | | | | | | |
BASIC SHARES OUTSTANDING AT PERIOD END | | | 17,179,300 | | | | 17,139,300 | | | | 17,130,739 | |
| | | | | | | | | | | | |
DILUTED SHARES OUTSTANDING AT PERIOD END | | | 18,092,213 | | | | 18,083,879 | | | | 18,117,148 | |
| | | | | | | | | | | | |
Capital Ratios End of Period: | | | | | | | | | | | | |
| Tier 1 leverage ratio | | | 10.27 | % | | | 10.12 | % | | | 10.25 | % |
| Tier 1 risk-based capital ratio | | | 11.34 | % | | | 11.66 | % | | | 11.22 | % |
| Risk-based capital ratio | | | 12.59 | % | | | 12.91 | % | | | 12.43 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Plaza Bank |
Statement of Operations |
| | |
| | Quarter-to-Date | | Quarter-to-Date | | Year-to-Date | | Year-to-Date |
| | (Unaudited) | | (Unaudited) | | (Unaudited) | | (Audited) |
| | December 31, | | December 31, | | December 31, | | December 31, |
| | 2014 | | 2013 | | 2014 | | 2013 |
| | | | | | | | | | | | |
Interest Income | | | 7,155,000 | | | 6,124,000 | | | 26,695,000 | | | 23,615,000 |
Interest Expense | | | 836,000 | | | 794,000 | | | 3,191,000 | | | 3,069,000 |
| Net Interest Income | | $ | 6,319,000 | | $ | 5,330,000 | | $ | 23,504,000 | | $ | 20,546,000 |
| | | | | | | | | | | | |
Provisions for Loan Losses | | | 574,000 | | | 544,000 | | | 1,319,000 | | | 1,370,000 |
Net Interest Income after | | | | | | | | | | | | |
| Provisions for Loan Losses | | | 5,745,000 | | | 4,786,000 | | | 22,185,000 | | | 19,176,000 |
| | | | | | | | | | | | |
Noninterest Income | | | 1,483,000 | | | 1,441,000 | | | 5,883,000 | | | 6,867,000 |
Noninterest Expense | | | 4,530,000 | | | 4,875,000 | | | 18,914,000 | | | 17,866,000 |
Income before Income Taxes | | | 2,698,000 | | | 1,352,000 | | | 9,154,000 | | | 8,177,000 |
Provisions for Income Taxes | | | 1,071,000 | | | 408,000 | | | 3,953,000 | | | 2,948,000 |
Net Income | | $ | 1,627,000 | | $ | 944,000 | | $ | 5,201,000 | | $ | 5,229,000 |
| | | | | | | | | | | | |
EARNINGS PER SHARE - BASIC | | | 0.09 | | | 0.06 | | | 0.30 | | | 0.31 |
| | | | | | | | | | | | |
EARNINGS PER SHARE - DILUTED | | | 0.09 | | | 0.05 | | | 0.29 | | | 0.29 |
| | | | | | | | | | | | |
BASIC WEIGHTED AVERAGE SHARES | | | 17,168,974 | | | 17,130,739 | | | 17,145,319 | | | 17,108,532 |
| | | | | | | | | | | | |
DILUTED WEIGHTED AVERAGE SHARES | | | 18,119,327 | | | 18,538,802 | | | 18,229,563 | | | 18,118,518 |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| |
| |
Plaza Bank | |
Statement of Financial Condition | |
For the Quarter and Year Ended: | |
| | | | | | | | | |
| | | | | | | | | |
| | September 30, | | | December 31, | | | September 30, | |
ASSETS | | 2014 | | | 2013 | | | 2013 | |
| | (unaudited) | | | (Audited) | | | (unaudited) | |
| | | | | | | | | | | | |
Cash and cash equivalents | | $ | 47,877,000 | | | $ | 39,315,000 | | | $ | 46,488,000 | |
Investment securities - available for sale | | | 16,503,000 | | | | 25,416,000 | | | | 24,222,000 | |
| | | | | | | | | | | | |
Loans held for sale | | | 7,346,000 | | | | 4,521,000 | | | | 801,000 | |
| | | | | | | | | | | | |
Loans held for investment | | | 438,142,000 | | | | 399,096,000 | | | | 383,390,000 | |
Allowance for possible credit losses | | | (5,758,000 | ) | | | (4,995,000 | ) | | | (4,599,000 | ) |
Net loans held for investment | | | 432,384,000 | | | | 394,101,000 | | | | 378,791,000 | |
| | | | | | | | | | | | |
Goodwill and Other intangibles | | | 6,066,000 | | | | 5,692,000 | | | | 5,816,000 | |
Idemnification Asset | | | 2,116,000 | | | | 2,517,000 | | | | 2,987,000 | |
Accrued interest and Other Assets | | | 12,238,000 | | | | 19,702,000 | | | | 14,527,000 | |
| | | | | | | | | | | | |
TOTAL ASSETS | | $ | 524,530,000 | | | $ | 491,264,000 | | | $ | 473,632,000 | |
| | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | | | | | |
| | | | | | | | | | | | |
Deposits | | | | | | | | | | | | |
Noninterest-bearing Demand | | $ | 85,491,000 | | | $ | 85,685,000 | | | $ | 80,063,000 | |
Savings, Now and Money Market Accounts | | | 176,664,000 | | | | 169,120,000 | | | | 167,825,000 | |
Time Deposits | | | 178,902,000 | | | | 145,779,000 | | | | 149,751,000 | |
| Total Deposits | | $ | 441,057,000 | | | $ | 400,584,000 | | | $ | 397,639,000 | |
| | | | | | | | | | | | |
Borrowings | | | 18,000,000 | | | | 31,000,000 | | | | 18,000,000 | |
Accrued Interest and Other Liabilities | | | 7,287,000 | | | | 5,644,000 | | | | 4,719,000 | |
| Total Liabilities | | | 466,344,000 | | | | 437,228,000 | | | | 420,358,000 | |
| | | | | | | | | | | | |
Total Stockholders' Equity | | | 58,186,000 | | | | 54,036,000 | | | | 53,274,000 | |
| | | | | | | | | | | | |
| | $ | 524,530,000 | | | $ | 491,264,000 | | | $ | 473,632,000 | |
| | | | | | | | | | | | |
BASIC BOOK VALUE PER SHARE | | $ | 3.39 | | | $ | 3.15 | | | $ | 3.11 | |
| | | | | | | | | | | | |
DILUTED BOOK VALUE PER SHARE | | $ | 3.22 | | | $ | 2.98 | | | $ | 2.87 | |
| | | | | | | | | | | | |
TANGIBLE BOOK VALUE PER SHARE | | $ | 3.16 | | | $ | 2.91 | | | $ | 2.87 | |
| | | | | | | | | | | | |
BASIC SHARES OUTSTANDING AT PERIOD END | | | 17,139,300 | | | | 17,130,739 | | | | 17,130,739 | |
| | | | | | | | | | | | |
DILUTED SHARES OUTSTANDING AT PERIOD END | | | 18,083,879 | | | | 18,117,148 | | | | 18,577,184 | |
| | | | | | | | | | | | |
Capital Ratios End of Period: | | | | | | | | | | | | |
| Tier 1 leverage ratio | | | 10.11 | % | | | 10.25 | % | | | 10.45 | % |
| Tier 1 risk-based capital ratio | | | 11.68 | % | | | 11.22 | % | | | 12.15 | % |
| Risk-based capital ratio | | | 12.93 | % | | | 12.43 | % | | | 13.34 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | |
| | | | | | | | | | | |
Plaza Bank | |
Statement of Operations | |
| | | | | |
| | Quarter-to-Date (unaudited) September 30, 2014 | | Quarter-to-Date (unaudited) June 30, 2014 | | Quarter-to-Date (unaudited) September 30, 2013 | | Year-to-Date (unaudited) September 30, 2014 | | Year-to-Date (unaudited) September 30, 2013 | |
| | | | | | | | | | | | | | | | |
| Loans | | $ | 6,564,000 | | $ | 6,459,000 | | $ | 5,937,000 | | $ | 19,072,000 | | $ | 17,101,000 | |
| Other interest-earning assets | | | 147,000 | | | 156,000 | | | 136,000 | | | 468,000 | | | 390,000 | |
| | Net Interest Income | | | 6,711,000 | | | 6,615,000 | | | 6,073,000 | | | 19,540,000 | | | 17,491,000 | |
| | | | | | | | | | | | | | | | |
INTEREST EXPENSE: | | | | | | | | | | | | | | | | |
| Transaction account deposits | | | 261,000 | | | 242,000 | | | 242,000 | | | 748,000 | | |
653,000 | Retail certificates of deposit Provisions for Loan Losses | 355,000 | 309,000 | 293,000 | 940,000 | 875,000 |
Wholesale/Brokered certificates of deposit | 140,000 | 146,000 | 176,000 | 438,000 | 491,000 |
756,000 | 697,000 | 711,000 | 2,126,000 | 2,019,000 |
FHLB and other borrowings | 51,000 | 70,000 | 93,000 | 229,000 | 256,000 |
Total interest expense | 807,000 | 767,000 | 804,000 | 2,355,000 | 2,275,000 |
NET INTEREST INCOME | 5,904,000 | 5,848,000 | 5,269,000 | 17,185,000 | 15,216,000 |
PROVISION FOR LOAN LOSSES | 228,000 | 498,000 | 181,000 | 745,000 | 826,000 |
NET INTEREST INCOME AFTER | 5,676,000 | 5,350,000 | 5,088,000 | 16,440,000 | 14,390,000 |
NONINTEREST INCOME: |
Loan servicing and other fees | 243,000 | 272,000 | 253,000 | 747,000 | 685,000 |
Bank and other fee income | 79,000 | 101,000 | 90,000 | 275,000 | 264,000 |
Net gain (loss) from loan sales | 1,110,000 | 704,000 | 682,000 | 2,736,000 | 2,572,000 |
Net gain (loss) from other real estate owned sales | 5,000 | (121,000 | ) | (1,000 | ) | (116,000 | ) | 109,000 |
Net gain (loss) on sale of securities | - | - | - | (21,000 | ) | - |
Acquisition-related gain | - | - | 624,000 | - | 624,000 |
Other income | 245,000 | 255,000 | 256,000 | 283,000 | 353,000 |
Total noninterest (loss) income | 1,682,000 | 1,082,000 | 1,888,000 | 4,400,000 | 5,426,000 |
NONINTEREST EXPENSE |
Compensation and benefits | 3,082,000 | 2,816,000 | 2,876,000 | 8,843,000 | 8,268,000 |
Premises and occupancy | 326,000 | 320,000 | 378,000 | 974,000 | 1,039,000 |
Data processing | 254,000 | 256,000 | 282,000 | 761,000 | 745,000 |
Other real estate owned expenses | 1,000 | 2,000 | 2,000 | 4,000 | 151,000 |
FDIC insurance premiums | 74,000 | 72,000 | 66,000 | 212,000 | 211,000 |
Professional Fees | 566,000 | 1,161,000 | 462,000 | 2,019,000 | 1,036,000 |
Marketing expense | 127,000 | 105,000 | 92,000 | 356,000 | 286,000 |
Office and postage expense | 34,000 | 33,000 | 43,000 | 100,000 | 121,000 |
Other expense | 481,000 | 316,000 | 388,000 | 1,115,000 | 1,134,000 |
Total noninterest expense | 4,945,000 | 5,081,000 | 4,589,000 | 14,384,000 | 12,991,000 |
INCOME BEFORE INCOME TAXES | 2,413,000 | 1,351,000 | 2,387,000 | 6,456,000 | 6,825,000 |
PROVISION FOR INCOME TAXES | 1,050,000 | 850,000 | 998,000 | 2,882,000 | 2,540,000 |
NET INCOME | $ | 1,363,000 | $ | 501,000 | $ | 1,389,000 | $ | 3,574,000 | $ | 4,285,000 |
EARNINGS PER SHARE - BASIC | $ | 0.08 | $ | 0.03 | 0.08 | $ | 0.21 | $ | 0.25 |
EARNINGS PER SHARE - DILUTED | $ | 0.08 | $ | 0.03 | 0.08 | $ | 0.20 | $ | 0.23 |
BASIC WEIGHTED AVERAGE SHARES | 17,139,300 | 17,137,514 | 17,121,826 | 17,137,348 | 17,101,048 |
DILUTED WEIGHTED AVERAGE SHARES | 18,083,879 | 18,384,724 | 18,035,835 | 18,259,004 | 18,500,368 |
RETURN ON AVERAGE ASSETS | 1.04 | % | 0.40 | % | 1.18 | % | 0.94 | % | 1.30 | % |
RETURN ON AVERAGE EQUITY | 9.42 | % | 3.53 | % | 10.50 | % | 8.41 | % | 11.14 | % |
EFFICIENCY RATIO | 64.48 | % | 72.54 | % | 63.36 | % | 65.89 | % | 62.17 | % |
| |
| |
Plaza Bank | |
Statement of Financial Condition | |
For the Quarter and Year Ended: | |
| | | | | | | | | |
| | | | | | | | | |
| | December 31, | | September 30, | | December 31, | |
ASSETS | | 2013 | | | 2013 | | | 2012 | |
| | (Audited) | | | (Unaudited) | | | (Audited) | |
| | | | | | | | | | | | |
Cash and cash equivalents | | $ | 39,315,000 | | | $ | 46,488,000 | | | $ | 41,668,000 | |
Investment securities - available for sale | | | 25,416,000 | | | | 24,222,000 | | | | 23,116,000 | |
| | | | | | | | | | | | |
Loans held for sale | | | 4,521,000 | | | | 801,000 | | | | 7,726,000 | |
| | | | | | | | | | | | |
Loans held for investment | | | 399,096,000 | | | | 383,390,000 | | | | 327,208,000 | |
Allowance for possible credit losses | | | (4,995,000 | ) | | | (4,599,000 | ) | | | (3,909,000 | ) |
Net loans held for investment | | | 394,101,000 | | | | 378,791,000 | | | | 323,299,000 | |
| | | | | | | | | | | | |
Goodwill and Other intangibles | | | 5,692,000 | | | | 5,816,000 | | | | 5,347,000 | |
Idemnification Asset | | | 2,517,000 | | | | 2,987,000 | | | | 3,575,000 | |
Accrued interest and Other Assets | | | 19,702,000 | | | | 14,527,000 | | | | 15,812,000 | |
| | | | | | | | | | | | |
TOTAL ASSETS | | $ | 491,264,000 | | | $ | 473,632,000 | | | $ | 420,541,000 | |
| | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | | | | | |
| | | | | | | | | | | | |
Deposits | | | | | | | | | | | | |
Noninterest-bearing Demand | | $ | 85,685,000 | | | $ | 80,063,000 | | | $ | 70,062,000 | |
Savings, Now and Money Market Accounts | | | 169,120,000 | | | | 167,825,000 | | | | 142,084,000 | |
Time Deposits | | | 145,779,000 | | | | 149,751,000 | | | | 140,522,000 | |
| Total Deposits | | $ | 400,584,000 | | | $ | 397,639,000 | | | $ | 352,668,000 | |
| | | | | | | | | | | | |
Borrowings | | | 31,000,000 | | | | 18,000,000 | | | | 12,000,000 | |
Accrued Interest and Other Liabilities | | | 5,644,000 | | | | 4,719,000 | | | | 7,091,000 | |
| Total Liabilities | | | 437,228,000 | | | | 420,358,000 | | | | 371,759,000 | |
| | | | | | | | | | | | |
Total Stockholders' Equity | | | 54,036,000 | | | | 53,274,000 | | | | 48,782,000 | |
| | | | | | | | | | | | |
| | $ | 491,264,000 | | | $ | 473,632,000 | | | $ | 420,541,000 | |
| | | | | | | | | | | | |
BASIC BOOK VALUE PER SHARE | | $ | 3.16 | | | $ | 3.11 | | | $ | 2.86 | |
| | | | | | | | | | | | |
DILUTED BOOK VALUE PER SHARE | | $ | 3.06 | | | $ | 3.00 | | | $ | 2.83 | |
| | | | | | | | | | | | |
BASIC SHARES OUTSTANDING AT PERIOD END | | | 17,130,739 | | | | 17,130,739 | | | | 17,084,010 | |
| | | | | | | | | | | | |
DILUTED SHARES OUTSTANDING AT PERIOD END | | | 18,117,148 | | | | 17,751,910 | | | | 17,226,800 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
Capital Ratios End of Period: | | | | | | | | | | | | |
| Tier 1 leverage ratio | | | 10.25 | % | | | 10.45 | % | | | 10.89 | % |
| Tier 1 risk-based capital ratio | | | 11.22 | % | | | 12.12 | % | | | 13.05 | % |
| Risk-based capital ratio | | | 12.43 | % | | | 13.32 | % | | | 14.23 | % |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | | | | | | | |
| | | | | | | | |
Plaza Bank |
Statement of Operations |
| | |
| | Quarter-to-Date | | Quarter-to-Date | | Year-to-Date | | Year-to-Date |
| | (Unaudited) | | (Unaudited) | | (Audited) | | (Audited) |
| | December 31, | | December 31, | | December 31, | | December 31, |
| | 2013 | | 2012 | | 2013 | | 2012 |
| | | | | | | | | | | | |
Interest Income | | | 6,124,000 | | | 5,072,000 | | | 23,615,000 | | | 18,487,000 |
Interest Expense | | | 794,000 | | | 807,000 | | | 3,069,000 | | | 3,322,000 |
| Net Interest Income | | $ | 5,330,000 | | $ | 4,265,000 | | $ | 20,546,000 | | $ | 15,165,000 |
| | | | | | | | | | | | |
Provisions for Loan Losses | | | 544,000 | | | 865,000 | | | 1,370,000 | | | 2,317,000 |
Net Interest Income after | | | | | | | | | | | | |
| Provisions for Loan Losses | | | 4,786,000 | | | 3,400,000 | | | 19,176,000 | | | 12,848,000 |
| | | | | | | | | | | | |
Noninterest Income | | | 1,441,000 | | | 1,588,000 | | | 6,867,000 | | | 5,925,000 |
Noninterest Expense | | | 4,875,000 | | | 3,986,000 | | | 17,866,000 | | | 15,071,000 |
Income before Income Taxes | | | 1,352,000 | | | 1,002,000 | | | 8,177,000 | | | 3,702,000 |
Provisions for Income Taxes | | | 408,000 | | | 415,000 | | | 2,948,000 | | | 1,305,000 |
Net Income | | $ | 944,000 | | $ | 587,000 | | $ | 5,229,000 | | $ | 2,397,000 |
| | | | | | | | | | | | |
EARNINGS PER SHARE - BASIC | | | 0.06 | | | 0.03 | | | 0.31 | | | 0.14 |
| | | | | | | | | | | | |
EARNINGS PER SHARE - DILUTED | | | 0.05 | | | 0.03 | | | 0.29 | | | 0.14 |
| | | | | | | | | | | | |
BASIC WEIGHTED AVERAGE SHARES | | | 17,130,739 | | | 17,079,399 | | | 17,108,532 | | | 17,070,643 |
| | | | | | | | | | | | |
DILUTED WEIGHTED AVERAGE SHARES | | | 18,538,802 | | | 17,226,800 | | | 18,118,518 | | | 17,229,450 |