SELECTED FINANCIAL INFORMATION
| Three months ended | | Three months ended | | Three months ended | | Three months ended | | Three months ended | |
| September 30, 2016 | | September 30, 2015 | | June 30, 2016 | | March 31, 2016 | | December 31, 2015 | |
OPERATIONS ($000s except per boe) | | | | | | | | | | |
| Average Production | | | | | | | | | | |
| Natural gas (mcf/d) | 30,009 | | 32,505 | | 33,071 | | 35,456 | | 31,217 | |
| Oil (bbl/d) | 1,419 | | 2,616 | | 2,200 | | 2,218 | | 2,380 | |
| NGLs (bbl/d) | 680 | | 634 | | 723 | | 694 | | 590 | |
| Total (boe/d) | 7,100 | | 8,668 | | 8,435 | | 8,821 | | 8,172 | |
| Total (boe) | 653,215 | | 797,439 | | 767,585 | | 802,744 | | 751,845 | |
Natural gas sales weighting | 70 | % | 62 | % | 65 | % | 67 | % | 64 | % |
Realized Sales Prices | | | | | | | | | | |
| Natural gas ($/mcf) | 2.53 | | 2.92 | | 1.64 | | 2.01 | | 2.79 | |
| Oil ($/bbl) | 44.50 | | 50.91 | | 46.68 | | 34.52 | | 48.27 | |
| NGLs ($/bbl) | 15.56 | | 16.14 | | 8.47 | | 18.18 | | 30.52 | |
| Total ($/boe) | 21.06 | | 27.48 | | 19.32 | | 18.18 | | 26.90 | |
| Hedging gain ($/boe) | 4.06 | | 4.72 | | 6.87 | | 7.84 | | 6.68 | |
Operating Netback ($/boe) | | | | | | | | | | |
| Effective price | 25.12 | | 32.20 | | 26.19 | | 26.02 | | 33.58 | |
| Royalty income | 0.07 | | 0.10 | | 0.12 | | 0.13 | | 0.32 | |
| Royalty expense | (2.99 | ) | (2.89 | ) | (2.26 | ) | (3.08 | ) | (3.74 | ) |
| Operating expense (1) | (6.04 | ) | (7.87 | ) | (7.65 | ) | (8.52 | ) | (11.00 | ) |
| Transportation expense | (1.49 | ) | (1.43 | ) | (1.30 | ) | (1.62 | ) | (1.31 | ) |
Operating netback (2) ($/boe) | 14.67 | | 20.11 | | 15.10 | | 12.93 | | 17.85 | |
| G & A expense (3) | (1.69 | ) | (2.10 | ) | (1.86 | ) | (2.72 | ) | (3.08 | ) |
| Net interest expense (4) | (3.85 | ) | (4.41 | ) | (3.18 | ) | (4.53 | ) | (5.83 | ) |
Corporate netback (2) ($/boe) | 9.13 | | 13.60 | | 10.06 | | 5.68 | | 8.94 | |
FINANCIAL ($000s except per share) | | | | | | | | | | |
| Oil and natural gas revenue | 13,805 | | 21,991 | | 14,926 | | 14,698 | | 20,459 | |
| Funds from operations (2) | 5,966 | | 10,838 | | 7,725 | | 4,558 | | 6,717 | |
| Funds from operations per share (2) | 0.13 | | 0.31 | | 0.17 | | 0.11 | | 0.19 | |
| Net loss | (4,702 | ) | (19,055 | ) | (46,334 | ) | (4,110 | ) | (36,425 | ) |
| Net loss per share | (0.10 | ) | (0.54 | ) | (1.02 | ) | (0.10 | ) | (1.04 | ) |
| Capital expenditures | 7,231 | | 9,041 | | 2,712 | | 9,277 | | 6,757 | |
| Net dispositions | 29,718 | | - | | - | | - | | - | |
| Common shares outstanding | 45,349 | | 35,148 | | 45,349 | | 45,349 | | 35,148 | |
| Weighted average shares | 45,349 | | 35,148 | | 45,349 | | 41,762 | | 35,148 | |
As at quarter end ($000s) | | | | | | | | | | |
| Net debt (2)(5) | 124,310 | | 226,809 | | 152,935 | | 157,675 | | 226,742 | |
| Bank debt outstanding | 127,567 | | 236,375 | | 156,845 | | 155,000 | | 235,000 | |
| Bank debt available (6) | 20,433 | | 34,600 | | 12,555 | | 12,300 | | 12,600 | |
| Shareholders' equity | 263,214 | | 280,118 | | 267,573 | | 313,936 | | 243,904 | |
| Total assets | 448,404 | | 595,890 | | 493,535 | | 544,548 | | 555,145 | |
(1) | Operating expense is presented net of processing income and overhead recoveries. |
(2) | Non-GAAP measures are defined in the Non-GAAP section of the September 30, 2016 MD&A. |
(3) | G&A expense is presented net of capitalized general & administrative costs. |
(4) | Interest expense is presented net of other income and non-cash deferred finance expense. |
(5) | Net debt includes working capital (deficiency). |
(6) | $106 million credit facility less: $85.3 million drawn, $0.3 million letter of credit. |
OPERATIONS UPDATE
Average third quarter production from the Company's operating areas was as follows:
For the three months ended September 30, 2016 | Ferrier | | Foothills | | Peace River | | Central Alberta | | Total | |
Average Production | | | | | | | | | | |
| Natural gas (mcf/d) | 15,411 | | 5,897 | | 139 | | 8,562 | | 14,598 | |
| Oil (bbl/d) | 356 | | 406 | | 52 | | 605 | | 1,063 | |
| NGLs (bbl/d) | 413 | | 34 | | 6 | | 227 | | 267 | |
Total (boe/d) | 3,338 | | 1,423 | | 81 | | 2,258 | | 7,100 | |
Natural gas sales weighting | 77 | % | 69 | % | 29 | % | 63 | % | 70 | % |
Average production was 7,100 boe/d (30% oil and liquids) in the third quarter of 2016 compared to 8,668 boe/d (38% oil and liquids) reported for the third quarter of 2015. The disposition of approximately 1,000 boe/d in the Peace River area, combined with certain dry gas production temporarily shut-in in the Foothills area contributed to the 18% decrease in production. The Company's production is currently 8,500 boe/d as new volumes attributed to to the Company's development program have replaced the production from the divested assets. Year end production is expected to exceed 9,000 boe/d once the remaining new drills are on stream.
DEVELOPMENT ACTIVITY
During the third quarter of 2016 Petrus invested $7.2 million of its $17.5 million second half capital budget, which was funded by funds from operations. The Company's capital development plan is focused on the Ferrier area, where Petrus drilled 2 wells (2.0 net) during the third quarter, and plans to drill an additional 5 wells (2.6 net) during the fourth quarter. The second half capital budget includes further investments in facility and gathering infrastructure.
The first well drilled during the third quarter commenced production mid October at an average restricted rate of approximately 425 boe/d. The well was Petrus' first monobore drill with a cemented liner which was a significant departure from the previous methodology of an open hole system with intermediate casing and took 10 days from spud to rig release.
Petrus has finished drilling the next two wells of its program which were drilled from the same pad. Both wells have been frac'd and are currently on flow test. Technological advances and reduced service costs have led to a decrease of approximately 20% in Petrus' capital costs since early 2015. Petrus is focused on continuing to find efficiencies through the utilization of pad drilling, centralized frac water ponds and other efficiencies to continue to reduce capital costs.
Petrus also invested capital during the third quarter to expand its pipeline infrastructure to accommodate the drilling program and add a new main gathering line into the Ferrier gas processing facility. In addition, a new compressor has been added to the Ferrier gas plant, which is expected to improve throughput capability and operational flexibility. The current plant throughput is approximately 21 mmcf/d of a nominal 25 mmcf/d capacity. Petrus designed the plant to accommodate modular expansions and will consider an expansion in 2017 to accommodate additional growth. Petrus has drastically reduced operating costs in the Ferrier area from approximately $7.00 per boe in 2015 to approximately $3.50 per boe in the third quarter of 2016 and further cost reductions are anticipated. On October 31st, the Company's processing commitment agreement through Strachan will expire resulting in approximately $170,000 per month of savings in un-utilized processing fees. Petrus also entered into an agreement to transport its Ferrier NGL volumes via pipeline in order to reduce future trucking costs.
In the nine months ended September 30, 2016, Petrus divested its assets in the Peace River area, and also closed the disposition of several other non- core, non-producing assets for total consideration of $29.7 million after post closing adjustments. The divestitures enabled Petrus to reduce debt and also to reduce future abandonment obligations, resulting in an improved LMR over 3.3. On September 30th Petrus closed the previously announced cashless property swap transaction whereby Petrus disposed of non-core assets in its Foothills area with production of approximately 250 boe/d, associated land and a working interest in non-operated production facilities. In exchange Petrus acquired production of approximately 400 boe/d and approximately 40% working interest in eight sections of predominantly undeveloped land in its Ferrier core area.
The third quarter report for 2016 is available on the SEDAR filing system (www.sedar.com) and on the Company's website www.petrusresources.com.
ABOUT PETRUS
Petrus is a public Canadian oil and gas company focused on property exploitation, strategic acquisitions and risk-managed exploration in Alberta.
READER ADVISORIES
This press release contains forward-looking statements. More particularly, this press release contains statements concerning Petrus' commodity weighting, plans related to the Company's 2016 capital budget, including planned drilling and other operations, commodity focus, commodity pricing, drilling locations, production rates, expected source of funding of the 2016 capital budget, the belief of economic projects and drilling opportunities at current strip pricing, the expected ability of Petrus to execute on its exploration and development program and Petrus' anticipated production (both in terms of quantity and raw attributes) cash flow, operating netbacks, planned operations and the timing thereof, evaluation of completed operations, the availability of opportunities and other similar matters. The forward-looking statements contained in this document are based on certain key expectations and assumptions made by Petrus, including: (i) with respect to capital expenditures, generally, and at particular locations, the availability of adequate and secure sources of funding for Petrus' proposed capital expenditure program and the availability of appropriate opportunities to deploy capital; (ii) with respect to drilling plans, the availability of drilling rigs, expectations and assumptions concerning the success of future drilling and development activities and prevailing commodity prices; (iii) with respect to Petrus' ability to execute on its exploration and development program, the performance of Petrus' personnel, the availability of capital and prevailing commodity prices; and (iv) with respect to anticipated production, the ability to drill and operate wells on an economic basis, the performance of new and existing wells and accounting risks typically associated with oil and gas exploration and production; (v) oil and gas prices; (vi) currency exchange rates; (vii) royalty rates; (viii) operating costs; (ix) transportation costs; and (x) the availability of opportunities to deploy capital effectively. Although Petrus believes that the expectations and assumptions on which the forward-looking statements are based are reasonable, undue reliance should not be placed on the forward-looking statements because Petrus can give no assurance that they will prove to be correct. Since forward-looking statements address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results could differ materially from those currently anticipated due to a number of factors and risks. These include, but are not limited to, the failure to obtain necessary regulatory approvals, risks associated with the oil and gas industry in general (e.g., operational risks in development, exploration and production; delays or changes in plans with respect to exploration or development projects or capital expenditures; the uncertainty of reserve estimates; the uncertainty of estimates and projections relating to production, costs and expenses; health, safety and environmental risks; commodity price and exchange rate fluctuations; and uncertainties resulting from potential delays or changes in plans with respect to exploration or development projects or capital expenditures). Readers are cautioned that the foregoing list is not exhaustive of all possible risks and uncertainties.
The forward-looking statements contained in this document are made as of the date hereof and Petrus undertakes no obligation to update publicly or revise any forward- looking statements or information, whether as a result of new information, future events or otherwise.
The term barrels of oil equivalent ("boe") may be misleading, particularly if used in isolation. A boe conversion ratio of six thousand cubic feet of natural gas to one boe (6 mcf/bbl) is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead. All boe conversions in this report are derived from converting gas to oil in the ratio of six thousand cubic feet of gas to one barrel of oil. Given that the value ratio based on the current price of crude oil as compared to natural gas is significantly different from the energy equivalency of 6:1, utilizing a conversion on a 6:1 basis may be misleading as an indication of value. The forward-looking statements contained in this document are made as of the date hereof and Petrus undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.
Please refer to the disclosure with respect to non-GAAP measures in the Company's MD&A.
"Funds from operations" should not be considered an alternative to, or more meaningful than, cash flow from operating activities as determined in accordance with International Financial Reporting Standards as an indicator of Petrus' performance. "Funds from operations" represents cash flow from operating activities prior to changes in non-cash working capital, transaction costs and decommissioning provision expenditures incurred. Petrus also presents funds from operations per share whereby per share amounts are calculated using weighted average shares outstanding consistent with the calculation of earnings per share.