Partners REIT Announces Results for the Fourth Quarter and Full Year 2014

BARRIE, ONTARIO--(Marketwired - Mar 26, 2015) - Partners Real Estate Investment Trust (the "REIT," or "Partners") (TSX:PAR.UN) today announced its results for the three and twelve month periods ended December 31, 2014 (the "fourth quarter" and "full year 2014," respectively).

FOURTH QUARTER 2014 HIGHLIGHTS

  • Revenues of $14.9 million, a 1% increase when compared to the fourth quarter of 2013.

  • Same property NOI of $8.1 million, a 5% decrease when compared to the fourth quarter of 2013.

  • FFO and AFFO decreased by 55% and 58%, respectively, when compared to the fourth quarter of 2013.

  • AFFO cash payout ratio of 114%, an increase from 106% during the fourth quarter of 2013.

  • On October 2, 2014, the REIT successfully completed the rescission of its purchase of three retail centres from Holyrood Holdings ("the Holyrood Transaction").

  • On November 3, 2014, the REIT announced that it had fully repaid a $15 million loan outstanding which carried a 10.0% interest rate at the time of its repayment.

  • On November 10, 2014, the REIT announced the refinancing of first mortgages at five properties for $51.0 million at a weighted average interest rate of 3.73%. These proceeds were primarily deployed towards the repayment of the REIT's credit facility and other existing mortgages.

  • Subsequent to the conclusion of the quarter, on February 17, 2015, the REIT completed the refinancing of first mortgages at three properties for $5.6 million at a weighted average interest rate of 2.88%.

As at and for the three months ended

As at and for the year ended

Dec 31,
2014

Dec 31,
2013

Dec 31,
2014

Dec 31,
2013

Revenues from income producing properties

$ 14,935,452

$ 14,774,322

$ 59,821,021

$ 56,567,180

Net income (loss)

(3,011,691

)

(9,184,881

)

(27,083,600

)

4,195,221

Net income (loss) per unit - basic

(0.11

)

(0.36

)

(1.03

)

0.16

NOI (1)

8,039,612

9,004,796

35,959,362

35,267,384

NOI - same property (1)

8,072,182

8,480,303

27,582,458

28,314,657

FFO(1)(9)

1,091,535

2,400,027

9,539,662

12,546,438

FFO per unit(1)(9)

0.04

0.09

0.36

0.48

AFFO(1)

1,274,371

3,034,378

9,818,612

12,958,348

AFFO per unit(1)

0.05

0.12

0.37

0.50

Distributions(2)

1,658,029

3,561,211

10,413,443

15,979,558

Distributions per unit(2)

0.06

0.14

0.40

0.62

Distribution payout ratio(3)

152% / 130

%

148% / 117

%

109% / 106

%

127% / 123

%

Cash distributions(4)

1,453,401

3,229,261

9,943,968

14,783,011

Cash distributions per unit(4)

0.08

0.12

0.38

0.57

Cash distribution payout ratio(5)

133% / 114

%

135% / 106

%

104% / 101

%

118% / 114

%

As at

Dec 31,
2014

Dec 31,
2013

Total assets

$ 542,551,040

$ 595,628,037

Total debt(6)

381,967,023

398,612,885

Total equity

149,036,368

184,878,657

Weighted average units outstanding - basic

26,206,391

25,731,319

Debt-to-gross book value including debentures(6)

69.9

%

66.4

%

Debt-to-gross book value excluding debentures(6)

54.2

%

52.2

%

Interest coverage ratio(7)

1.84

2.10

Debt service coverage ratio(7)

1.24

1.43

Weighted average interest rate(8)

4.43

%

4.34

%

Portfolio occupancy

94.3

%

96.4

%

  1. NOI, NOI - same property, FFO and AFFO are non-IFRS financial measures widely used in the real estate industry. See "Part II - Performance Measurement" for further details and advisories. Prior year balances have been reclassified to conform with current year presentation. NOI - same property includes only those properties which have been owned by the REIT for a full current and prior year period.

  2. Represents distributions to unitholders on an accrual basis. Distributions are payable as at the end of the period in which they are declared by the Board of Trustees, and are paid on or around the 15th day of the following month. Distributions per unit exclude the 5% bonus units given to participants in the Distribution Reinvestment and Optional Unit Purchase Plan.

  3. Total distributions as a percentage of FFO/AFFO.

  4. Represents distributions on a cash basis, and as such, excludes the non-cash distributions of units issued under the Distribution Reinvestment and Optional Unit Purchase Plan.

  5. Cash distributions as a percentage of FFO/AFFO.

  6. See calculation under "Debt-to-Gross Book Value" in "Part IV - Results of Operations".

  7. Calculated on a rolling four-quarter basis. See definition under "Mortgages and Other Financing" in "Part IV - Results of Operations".

  8. Represents the weighted average effective interest rate for secured debt excluding debentures and credit facilities.

  9. Certain comparative figures have been reclassified to conform with the current year's presentation.