In This Article:
MINNEAPOLIS, April 16, 2025--(BUSINESS WIRE)--Northern Oil and Gas, Inc. (NYSE: NOG) ("NOG" or the "Company") today provided an update regarding first quarter hedging results and shareholder returns.
HEDGING UPDATE
Unrealized mark-to-market gains on derivatives for the first quarter were an estimated $9.0 – $10.0 million, driven primarily by changes to the value of the Company's oil derivatives portfolio. Realized hedge gains were an estimated $11.0 - $12.0 million, primarily driven by the Company’s crude oil and Waha basis hedges.
The Company continues to execute its policy of protecting its capital program by periodically entering into financial derivative instruments with counterparties to lock in future commodity prices on a portion of its expected production. NOG has added substantial hedges since its fourth quarter report, including hedges to oil, natural gas and Waha, Midland-Cushing and M2 basis hedges. With the significant increase in natural gas prices during the first quarter, NOG converted a portion of its natural gas collars in 2025 to fixed swaps at strong prices. As of the date of this release, the Company has an average of over 50,600 Bbl per day of oil hedged with a swap price averaging >$73.70 and a weighted average collar floor of >$69.20 and over 197,200 MMBtu per day of natural gas hedged for the remainder of 2025 through a combination of swaps and collars with a swap price averaging >$4.05 and a weighted average collar floor of >$3.14. Additionally, the Company has an average of over 25,500 Bbl per day of oil and 155,700 MMBtu per day of natural gas hedged for the first quarter of 2026 through a combination of swaps and collars, with additional hedges throughout 2026 and 2027. An updated copy of the hedge tables can be found below.
Crude Oil Contracts | |||||||||||||||
|
| Swaps |
| Collars | |||||||||||
Contract Period |
| Volume (Bbls) |
| Weighted Average Price ($/Bbl) |
| Volume Floor (Bbls) |
| Volume (Bbls) |
| Weighted Average Floor Price ($/Bbl) |
| Weighted Average Ceiling Price ($/Bbl) | |||
2025(1): |
|
|
|
|
|
|
|
|
|
|
|
| |||
Q2 |
| 2,877,658 |
| $ | 74.41 |
| 2,019,233 |
| 2,502,671 |
| $ | 69.41 |
| $ | 77.45 |
Q3 |
| 2,613,969 |
|
| 73.51 |
| 1,817,970 |
| 2,304,994 |
|
| 69.15 |
|
| 77.43 |
Q4 |
| 2,799,836 |
|
| 73.17 |
| 1,791,487 |
| 2,278,511 |
|
| 69.15 |
|
| 77.55 |
2026(1): |
|
|
|
|
|
|
|
|
|
|
|
| |||
Q1 |
| 758,726 |
| $ | 71.60 |
| 1,681,789 |
| 2,248,226 |
| $ | 64.27 |
| $ | 74.23 |
Q2 |
| 266,657 |
|
| 70.31 |
| 1,017,977 |
| 1,590,707 |
|
| 65.46 |
|
| 72.93 |
Q3 |
| 269,587 |
|
| 70.24 |
| 1,029,163 |
| 1,608,187 |
|
| 65.46 |
|
| 72.93 |
Q4 |
| 269,587 |
|
| 70.15 |
| 1,029,163 |
| 1,608,187 |
|
| 65.46 |
|
| 72.93 |
(1) | Includes derivative contracts entered into through April 15, 2025. This table does not include volumes subject to swaptions and call options, which are crude oil derivative contracts NOG has entered into which may increase swapped volumes at the option of NOG’s counterparties. This table does not include basis swaps. For additional information, see Note 11 to our financial statements included in our Form 10-Q to be filed with the SEC for the quarter ended March 31, 2025 on or around April 30, 2025. |
Natural Gas Contracts | |||||||||||||||
|
| Swaps |
| Collars | |||||||||||
Contract Period |
| Volume |
| Weighted Average Price ($/MMBTU) |
| Volume Floor (MMBTU) |
| Volume (MMBTU) |
| Weighted Average Floor Price ($/MMBTU) |
| Weighted Average Ceiling Price ($/MMBTU) | |||
2025(1): |
|
|
|
|
|
|
|
|
|
|
|
| |||
Q2 |
| 8,111,664 |
| $ | 3.96 |
| 9,859,633 |
| 9,859,633 |
| $ | 3.12 |
| $ | 4.82 |
Q3 |
| 8,549,432 |
|
| 4.06 |
| 9,828,137 |
| 9,828,137 |
|
| 3.12 |
|
| 4.81 |
Q4 |
| 8,103,257 |
|
| 4.17 |
| 9,780,466 |
| 9,780,466 |
|
| 3.20 |
|
| 4.87 |
2026(1): |
|
|
|
|
|
|
|
|
|
|
|
| |||
Q1 |
| 5,490,000 |
| $ | 4.12 |
| 8,943,249 |
| 8,943,249 |
| $ | 3.37 |
| $ | 4.99 |
Q2 |
| 4,905,000 |
|
| 3.90 |
| 9,244,706 |
| 9,244,706 |
|
| 3.37 |
|
| 4.99 |
Q3 |
| 4,600,000 |
|
| 4.00 |
| 9,244,706 |
| 9,244,706 |
|
| 3.37 |
|
| 4.99 |
Q4 |
| 3,200,000 |
|
| 4.01 |
| 6,594,642 |
| 6,594,642 |
|
| 3.35 |
|
| 4.91 |
2027(1): |
|
|
|
|
|
|
|
|
|
|
|
| |||
Q1 |
| 155,000 |
| $ | 3.20 |
| 1,335,000 |
| 1,335,000 |
| $ | 3.00 |
| $ | 3.86 |
Q2 |
| — |
|
| — |
| 1,380,000 |
| 1,380,000 |
|
| 3.00 |
|
| 3.86 |
Q3 |
| — |
|
| — |
| 1,380,000 |
| 1,380,000 |
|
| 3.00 |
|
| 3.86 |
Q4 |
| — |
|
| — |
| 915,000 |
| 915,000 |
|
| 3.00 |
|
| 3.86 |
(1) | Includes derivative contracts entered into through April 15, 2025. This table does not include volumes subject to swaptions and call options, which are natural gas derivative contracts NOG has entered into which may increase swapped volumes at the option of NOG’s counterparties. This table does not include basis swaps. For additional information, see Note 11 to our financial statements included in our Form 10-Q to be filed with the SEC for the quarter ended March 31, 2025 on or around April 30, 2025. |
The following table summarizes NOG’s open NGL commodity derivative swap contracts scheduled to settle after March 31, 2025.