Navistar Financial Dealer Note Master Owner Trust II, Series 2020-1 -- Moody's assigns provisional ratings to Navistar Financial Dealer Note Master Owner Trust II, Series 2020-1 notes

Rating Action: Moody's assigns provisional ratings to Navistar Financial Dealer Note Master Owner Trust II, Series 2020-1 notes

Global Credit Research - 14 Jul 2020

Approximately $300 million securities rated

New York, July 14, 2020 -- Moody's Investors Service (Moody's) has assigned provisional ratings to the notes to be issued by Navistar Financial Dealer Note Master Owner Trust II, Series 2020-1 (NAVMOT 2020-1). The securitization will be backed by a revolving pool of dealer floorplan loans secured by mostly new medium and heavy duty trucks, school buses and severe service vehicles. Navistar Financial Corporation (NFC), an indirect wholly-owned subsidiary of Navistar International Corp. (Navistar, B2 negative), will be the sponsor and servicer of the transaction. Wells Fargo Bank, National Association (long-term deposits Aa1, long-term CR assessment Aa1(cr), short-term bank deposits P-1, BCA a2) will be the back-up servicer.

The complete rating actions are as follows:

Issuer: Navistar Financial Dealer Note Master Owner Trust II, Series 2020-1

Class A Floating Rate Dealer Note Asset Backed Notes, Assigned (P)Aaa (sf)

Class B Floating Rate Dealer Note Asset Backed Notes, Assigned (P)Aa3 (sf)

Class C Floating Rate Dealer Note Asset Backed Notes, Assigned (P)A2 (sf)

Class D Floating Rate Dealer Note Asset Backed Notes, Assigned (P)Baa3 (sf)

RATINGS RATIONALE

The ratings are based on the characteristics of the securitized pool of loans, structural features, the historical performance of NFC's managed portfolio, the experience and expertise of NFC as originator and servicer of the loans, and the legal aspects of the transaction.

Moody's loss at a Aaa stress for NAVMOT 2020-1 is 23.00%. Moody's based its loss at a Aaa stress on an analysis of the quality of the floorplan loans and the transaction's structural features. A primary consideration for assessing the quality of the floorplan loans is the strength of the manufacturer and the type of vehicles to which the dealerships and the receivables have exposure. Moody's also considered the size of the dealership base that is part of the NAVMOT portfolio, the overall trust monthly payment rate, and the ability of NFC to perform servicing functions. Other factors driving our analysis of NAVMOT 2020-1 include the transaction's credit enhancement step-up trigger(s), early amortization trigger, and vehicle values under stressed scenarios.

At closing, the Class A notes, Class B notes, Class C notes, and Class D notes benefited from 24.75%, 19.75%, 15.00%, and 10.00% of hard credit enhancement, respectively. Hard credit enhancement for the notes consists of a combination of overcollateralization, a non-declining reserve account, and subordination for the Class A, B, and C notes.