Yahoo Finance

* Non-IFRS Measures

The Corporation prepares its financial statements under IFRS. However, the Corporation considers certain non-IFRS financial measures as useful additional information in measuring the financial performance and condition of the Corporation. These measures, which the Corporation believes are widely used by investors, securities analysts and other interested parties in evaluating the Corporation’s performance, do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similarly titled measures presented by other publicly traded companies, nor should they be construed as an alternative to financial measures determined in accordance with IFRS. Non-IFRS measures include "Adjusted EBITDA” and “Adjusted gross margin”.

The following tables provide a reconciliation of IFRS “Loss” to Non-IFRS “Adjusted EBITDA” and of IFRS “Gross margin” to Non-IFRS “Adjusted Gross margin” for the three-month periods ended December 31, 2024 and 2023.

IFRS “Loss” to Non-IFRS “Adjusted EBITDA”

IFRS “Gross margin” to Non-IFRS “Adjusted Gross margin”

Reporting Segments results

NanoXplore reports its financials in two distinct segments: Advanced Materials, Plastics and Composite Products and Battery Cells.

A. Results of operations variance analysis - Three-month periods

Revenues

All revenues are coming from the segment of Advanced Materials, Plastics and Composite Products, except for $11,520 of other revenues [Q2-2024 – $4,228] from the Battery Cells and Materials segment.

Revenues from customers increased from $28,559,390 in Q2-2024 to $32,636,947 in Q2-2025. This increase is mainly due to higher tooling revenues and positive FX impact.

Other income decreased from $503,634 in Q2-2024 to $483,939 in Q2-2025. The variation is due to grants received for R&D programs.

Adjusted EBITDA

1) From Advanced Materials, Plastics and Composite Products

The adjusted EBITDA increased from $416,000 in Q2-2024 to $1,319,926 in Q2-2025. The variation is explained as follows:

• Adjusted Gross margin on revenues from customers increased by $1,423,708 compared to Q2-2024 due to higher sales as described above, favourable product mix, improved productivity and cost control;

• Partially offset by higher Selling, General & Administration and Research & Development expenses of $567,795 mainly due to timing of professional fees.
  

2) From Battery Cells and Materials

The adjusted EBITDA loss improved from a loss of $508,806 in Q2-2024 to a loss of $217,816 in Q2-2025. The variation is explained by the operational expenses decrease (Selling, General & Administration and Research & Development) of $283,638.

B. Results of operations variance analysis – six-month periods

Revenues

All revenues are coming from the segment of advanced materials, plastics and composite products, except for $41,341 of other income [YTD 2024 – $26,158] from the Battery Cells and Materials segment.

Revenues from customers increased from $57,266,142 in the last year period to $65,964,016 in the current period. This increase is mainly due to a higher volume, higher tooling revenues and a positive FX impact.

Other income increased from $732,913 in the last year period to $822,284 in the current period. The variation is due to grants received for R&D programs.

Adjusted EBITDA

1) From Advanced Materials, Plastics and Composite Products

The adjusted EBITDA increased from $586,654 in the last year period to $2,832,030 in the current period. The variation is explained as follows:

• Gross margin on revenues from customers increased by $2,721,575 compared to last year due to favourable product mix, improved productivity and cost control;

• Higher Other income of $89,371; and

• Partially offset by higher administrative expenses (Selling, General & Administration and Research & Development) of $625,387 mainly due to higher wages, including higher accrued variable compensation.
  

2) From Battery Cells and Materials

The adjusted EBITDA loss improved from a loss of $1,127,792 in the last year period to a loss of $605,681 in the current period. The variation is explained by lower administrative expenses (Selling, General & Administration and Research & Development) of $506,928.

C. Other

Additional information about the Corporation, including the Corporation’s Management Discussion and Analysis for the three-month and six-month periods ended December 31, 2024 and 2023 (“MD&A”) and the Corporation’s consolidated financial statements for the three-month and six-month periods ended December 2024 and 2023 (the “financial statements”) can be found at www.nanoxplore.ca.

Webcast

NanoXplore will hold a webcast tomorrow, February 12, 2025, at 10:00 am EST to review its three-month and six-month periods ended December 31, 2024. Soroush Nazarpour, CEO and President of NanoXplore, and Pedro Azevedo, Chief Financial Officer, will host the event. To access the webcast please click on the link https://edge.media-server.com/mmc/p/u4qihx57 or you can access through our website in the Investors section under Events and Presentations. A replay of this event can be accessed via the above link or on our website.

About NanoXplore

NanoXplore is a graphene company, a manufacturer and supplier of high-volume graphene powder for use in transportation and industrial markets. Also, the Corporation provides standard and custom graphene-enhanced plastic and composite products to various customers in transportation, packaging, electronics, and other industrial sectors. The Corporation is also a silicon‑graphene-enhanced Li-ion battery manufacturer for the Electric Vehicle and grid storage markets. NanoXplore is headquartered in Montreal, Quebec with manufacturing facilities in Canada, the United States and Europe.

Forward-Looking Statements

This press release contains forward-looking statements and forward-looking information (together, “forward-looking statements”) within the meaning of applicable securities laws. All statements, other than statements of historical facts, are forward-looking statements, and subject to risks and uncertainties. All forward-looking statements are based on our beliefs as well as assumptions based on information available at the time the assumption was made and on management’s experience and perception of historical trends, current conditions and expected future developments, as well as other factors deemed appropriate in the circumstances. No assurance can be given that these assumptions and expectations will prove to be correct. Forward-looking statements are not facts, but only predications and can generally be identified by the use of statements that include phrases such as “anticipate”, “believe”, “continue”, “could”, “estimate”, “foresee”, “grow”, “expect”, “plan”, “intend”, “forecast”, “future”, “guidance”, “may”, “predict”, “project”, “should”, “strategy”, “target”, “will” or similar expressions suggesting future outcomes.

Forward-looking information is not a guarantee of future performance and involves a number of risks and uncertainties. Such forward-looking information necessarily involves known and unknown risks and uncertainties, including the relevant assumptions and risks factors set out in NanoXplore’s most recent annual management discussion and analysis filed on SEDAR+ at www.sedarplus.ca, which may cause NanoXplore’s actual results to differ materially from any projections of future results expressed or implied by such forward-looking information. These risks, uncertainties and other factors include, among others, the uncertain and unpredictable condition of global economy, notably as a consequence of the Covid-19 pandemic. Any forward-looking information is made as of the date hereof and, except as required by law, NanoXplore does not undertake any obligation to update or revise any forward–looking statement as a result of new information, subsequent events or otherwise.

Forward-looking statements reflect management's current beliefs, expectations and assumptions and are based on information currently available to management. Readers are cautioned not to place undue reliance on forward-looking statements, as there can be no assurance that the future circumstances, outcomes or results anticipated or implied by such forward-looking statements will occur or that plans, intentions or expectations upon which the forward-looking statements are based will occur. By their nature, forward-looking statements involve known and unknown risks and uncertainties and other factors that could cause actual results to differ materially from those contemplated by such statements.

No securities regulatory authority has either approved or disapproved the contents of this press release.

For further information, please contact:

Pierre Yves Terrisse
Vice-President Corporate Development
py.terrisse@nanoxplore.ca
Tel: 1 438 476-1965