Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
HEADWATER EXPLORATION INC. ANNOUNCES THIRD QUARTER OPERATING AND FINANCIAL RESULTS, DECLARATION OF QUARTERLY DIVIDEND AND UPDATE TO 2024 GUIDANCE

In This Article:

CALGARY, AB, Nov. 7, 2024 /CNW/ - Headwater Exploration Inc. (the "Company" or "Headwater") (TSX: HWX) is pleased to announce its operating and financial results for the three and nine months ended September 30, 2024, declaration of quarterly dividend and update to 2024 guidance.  Selected financial and operational information is outlined below and should be read in conjunction with the unaudited condensed interim financial statements and the related management's discussion and analysis ("MD&A").  These filings will be available at www.sedarplus.ca and the Company's website at www.headwaterexp.com.

Financial and Operating Highlights


Three months ended

September 30,

Percent
Change

Nine months ended

September 30,

Percent
Change


2024

2023

2024

2023

Financial (thousands of dollars except share data)







Sales, net of blending (1) (4)

151,740

144,003

5

436,163

351,133

24

Adjusted funds flow from operations (2)

84,185

80,887

4

248,654

206,279

21

     Per share - basic (3)

0.35

0.34

3

1.05

0.88

19

                     - diluted (3)

0.35

0.34

3

1.04

0.87

20

Cash flows provided by operating activities 

95,272

85,568

11

240,721

212,626

13

     Per share - basic

0.40

0.36

11

1.02

0.90

13

                     - diluted

0.40

0.36

11

1.01

0.90

12

Net income

47,634

49,677

(4)

139,121

110,603

26

     Per share - basic

0.20

0.21

(5)

0.59

0.47

26

                     - diluted

0.20

0.21

(5)

0.58

0.47

23

Capital expenditures (1)

58,196

70,208

(17)

174,180

203,796

(15)

Adjusted working capital (2)




64,411

35,921

79

Shareholders' equity




684,486

587,380

17

Dividends declared

23,767

23,638

1

71,261

70,763

1

     Per share

0.10

0.10

-

0.30

0.30

-

Weighted average shares (thousands) 







     Basic

237,484

236,191

1

236,285

235,305

-

     Diluted

239,735

239,167

-

238,427

237,683

-

Shares outstanding, end of period (thousands)







     Basic




237,665

236,384

1

     Diluted (5)




241,115

241,175

-

Operating (6:1 boe conversion)















Average daily production







  Heavy crude oil (bbls/d)

19,718

16,902

17

18,689

15,775

18

  Natural gas (mmcf/d)

3.4

6.1

(44)

6.8

9.1

(25)

  Natural gas liquids (bbl/d)

64

103

(38)

72

100

(28)

  Barrels of oil equivalent (9) (boe/d)

20,342

18,027

13

19,890

17,398

14
















Average daily sales (6) (boe/d)

20,329

17,862

14

19,850

17,331

15








Netbacks ($/boe) (3) (7)







  Operating







     Sales, net of blending (4)

81.13

87.63

(7)

80.19

74.22

8

     Royalties

(15.74)

(16.26)

(3)

(14.88)

(13.06)

14

     Transportation

(5.90)

(5.32)

11

(5.60)

(5.43)

3

     Production expenses

(7.46)

(7.43)

-

(7.25)

(7.11)

2









Operating netback (3)

52.03

58.62

(11)

52.46

48.62

8

     Realized gains on financial derivatives 

0.18

0.18

-

1.04

1.66

(37)

Operating netback, including financial derivatives (3)

52.21

58.80

(11)

53.50

50.28

6

     General and administrative expense

(1.42)

(1.52)

(7)

(1.46)

(1.46)

-

     Interest income and other (8)

0.76

0.85

(11)

0.84

0.98

(14)

     Current tax expense

(6.54)

(8.91)

(27)

(7.14)

(6.20)

15

     Settlement of decommissioning liability

-

-

-

(0.02)

-

100

 Adjusted funds flow netback (3)

45.01

49.22

(9)

45.72

43.60

5

(1)

Non-GAAP financial measure. Refer to "Non-GAAP and Other Financial Measures" within this press release.

(2)

Capital management measure. Refer to "Non-GAAP and Other Financial Measures" within this press release.

(3)

Non-GAAP ratio. Refer to "Non-GAAP and Other Financial Measures" within this press release.

(4)

Total sales are netted with blending expense to compare the realized price to benchmark pricing while transportation expense is shown separately. In the interim financial statements blending expense is recorded within blending and transportation expense.

(5)

In-the-money dilutive instruments as at September 30, 2024 includes 0.5 million stock options with a weighted average exercise price of $4.49 and 3.0 million performance share units ("PSU's"). The number of outstanding PSUs has been adjusted for dividends. Restricted Share Units have been excluded as the Company intends to cash settle these awards.

(6)

Includes sales of unblended heavy crude oil, natural gas and natural gas liquids. The Company's heavy crude oil sales volumes and production volumes differ due to changes in inventory.

(7)

Netbacks are calculated using average sales volumes. For the three months ended September 30, 2024, sales volumes comprised of 19,706 bbs/d of heavy oil, 3.4 mmcf/d of natural gas and 64 bbls/d of natural gas liquids (2023- 16,738 bbls/d, 6.1 mmcf/d and 103 bbls/d). For the nine months ended September 30, 2024, sales volumes comprised of 18,648 bbls/d of heavy oil, 6.8 mmcf/d of natural gas and 72 bbls/d of natural gas liquids (2023- 15,709 bbls/d, 9.1 mmcf/d and 100 bbls/d). 

(8)

Excludes unrealized foreign exchange gains/losses, accretion on decommissioning liabilities, interest on lease liability and interest on repayable contribution.

(9)

See "Barrels of Oil Equivalent".

HIGHLIGHTS FOR THREE MONTHS ENDED SEPTEMBER 30, 2024

  • Achieved record production averaging 20,342 boe/d (consisting of 19,718 bbls/d heavy oil, 3.4 mmcf/d natural gas and 64 bbls/d natural gas liquids), representing an increase of 13% from the third quarter of 2023.

  • Realized adjusted funds flow from operations (1) of $84.2 million ($0.35 per share basic (2)) and cash flows from operating activities of $95.3 million ($0.40 per share basic).

  • Achieved an operating netback, including financial derivatives (2) of $52.21/boe and an adjusted funds flow netback (2) of $45.01/boe.

  • Achieved net income of $47.6 million ($0.20 per share basic) equating to $25.47/boe.

  • Executed a $58.2 million capital expenditure (3) program drilling 18 multi-lateral crude oil wells and 2 injection wells in Marten Hills West and multi-lateral exploration tests in both Little Horse and Clay at a 100% success rate.

  • Generated free cash flow (3) of $26.0 million.

  • Returned $23.8 million, or $0.10/common share, to shareholders through Headwater's quarterly dividend.

  • As at September 30, 2024, Headwater had adjusted working capital (1) of $64.4 million, working capital of $74.9 million and no outstanding bank debt.