Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Harvia Plc: Strong revenue growth and excellent cash flow in Q4 2024 – Full year growth and profitability on long-term target level

In This Article:

Harvia Oyj
Harvia Oyj

Harvia Plc, Financial statements bulletin, 13 February 2025 at 9:00 a.m. EET


This release is a summary of Harvia Plc’s Financial statements bulletin 2024. The complete report is attached to this release as a pdf file. It is also available on Harvia’s website at https://harviagroup.com/.

Highlights of the review period

October–December 2024:

  • Revenue increased by 29.3% to EUR 51.0 million (39.4). At comparable exchange rates, revenue increased by 28.0% to EUR 50.4 million. Organic revenue growth was 21.7%.

  • Operating profit was EUR 8.4 million (9.2), making up 16.5% (23.4%) of the revenue.

  • Adjusted operating profit was EUR 8.7 million (9.5), making up 17.1% (24.2%) of the revenue. At comparable exchange rates, the adjusted operating profit was EUR 8.4 million (16.6% of the revenue).

  • Operating free cash flow amounted to EUR 15.0 million (15.5) and cash conversion was 140.3% (138.9%). The operating free cash flow and cash conversion were supported by the changes in net working capital, namely the decrease in trade and other receivables and increase in trade and other payables.

January–December 2024:

  • Revenue increased by 16.4% to EUR 175.2 million (150.5). At comparable exchange rates, revenue increased by 16.2% to EUR 175.0 million. Organic revenue growth was 12.9%.

  • Operating profit was EUR 35.5 million (33.0), making up 20.3% (21.9%) of the revenue.

  • Adjusted operating profit was EUR 37.1 million (33.7), making up 21.2% (22.4%) of the revenue. At comparable exchange rates, the adjusted operating profit was EUR 36.9 million (21.1% of the revenue).

  • Operating free cash flow amounted to EUR 35.0 million (44.6) and cash conversion was 79.4% (111.7%).

  • Net debt amounted to EUR 57.2 million (37.6), and leverage, calculated as net debt divided by last 12 months’ adjusted EBITDA, was 1.3 (0.9).

  • Equity ratio was 47.2% (51.0%).

  • Earnings per share were EUR 1.30 (1.25).

  • The Board of Directors’ dividend proposal is EUR 0.75 (0.68) per share in total, to be paid in two instalments.

Key figures

EUR million

10-12/
2024

10-12/
2023

Change

1-12/
2024

1-12/
2023

Change

Revenue

51.0

39.4

29.3%

175.2

150.5

16.4%

EBITDA

10.4

10.8

-4.1%

42.4

39.3

8.0%

% of revenue

20.4%

27.5%

 

24.2%

26.1%

 

Items affecting comparability *

0.3

0.3

-4.7%

1.6

0.6

157.9%

Adjusted EBITDA **

10.7

11.1

-4.1%

44.1

39.9

10.4%

% of revenue

21.0%

28.3%

 

25.1%

26.5%

 

Operating profit

8.4

9.2

-8.7%

35.5

33.0

7.4%

% of revenue

16.5%

23.4%

 

20.3%

21.9%

 

Adjusted operating profit **

8.7

9.5

-8.6%

37.1

33.7

10.2%

% of revenue

17.1%

24.2%

 

21.2%

22.4%

 

Basic EPS (EUR)

0.29

0.39

-24.7%

1.30

1.25

4.2%

Operating free cash flow

15.0

15.5

-3.1%

35.0

44.6

-21.5%

Cash conversion

140.3%

138.9%

 

79.4%

111.7%

 

Investments in tangible and intangible assets

-1.8

-1.4

27.2%

-6.1

-3.1

96.8%

Net debt

57.2

37.6

52.3%

57.2

37.6

52.3%

Leverage

1.3

0.9

 

1.3

0.9

 

Net working capital

45.0

36.1

24.4%

45.0

36.1

24.4%

Adjusted return on capital employed (ROCE)

45.5%

44.2%

 

45.5%

44.2%

 

Equity ratio

47.2%

51.0%

 

47.2%

51.0%

 

Number of employees at end of period

696***

605

15.0%

696***

605

15.0%

* Consists of items outside the ordinary course of business, relating to the Group’s strategic development projects, acquisitions, business divestments, restructuring and loss on sale of fixed assets, and affecting comparability.