All per share figures disclosed below are stated on a diluted basis.
For the periods ended September 30,
Three months
Nine months
($ in thousands, except per share amounts)
2024
2023
2024
2023
Net revenue
$
98,128
$
62,611
$
224,789
$
178,937
Operating earnings
3,594
18,474
30,245
46,752
Net gains (losses)
39,999
(17,358)
13,575
(2,960)
Net earnings (loss) from continuing operations
39,069
(2,270)
37,780
34,514
Net earnings (loss) from discontinued operations
--
--
--
554,933
Net earnings (loss)
39,069
(2,270)
37,780
589,447
EBITDA (1)
$
14,120
$
24,611
$
54,402
$
65,181
Adjusted cash flow from operations (1)
13,979
21,568
43,928
55,568
Attributable to shareholders:
Net earnings (loss) from continuing operations
$
38,633
$
(2,506)
$
36,663
$
33,563
Net earnings (loss)
38,633
(2,506)
36,663
496,242
EBITDA(1)
13,407
23,986
52,428
62,683
Adjusted cash flow from operations (1)
13,328
20,971
41,876
53,051
Per share amounts (diluted):
Net earnings (loss) from continuing operations
$
1.58
$
(0.11)
$
1.49
$
1.40
Net earnings (loss)
1.58
(0.11)
1.49
19.40
EBITDA(1)
0.56
1.02
2.12
2.49
Adjusted cash flow from operations (1)
0.56
0.89
1.70
2.12
As at
2024
2023
2023
($ in millions, except per share amounts)
September 30
December 31
September 30
Total client assets
$
165,061
$
58,774
$
56,215
Shareholders' equity
1,244
1,241
1,201
Securities
1,168
1,318
1,276
Per share amounts (diluted):
Shareholders' equity (1)
$
50.35
$
49.39
$
47.54
Securities (1)
47.27
52.44
50.49
During the quarter ended September 30, 2024, Guardian closed the previously announced acquisitions: On July 2, 2024, the acquisition of 100% equity interest in Sterling Capital Management LLC (“Sterling”), a Charlotte, North Carolina-based investment management firm with US $76.9 billion in Total Clients Assets (which includes Assets Under Management and Assets Under Advisement) as at September 30, 2024; and on September 3, 2024, the acquisition of 100% equity interest in Galibier Capital Management Ltd. (“Galibier”) a Toronto, Canada-based investment management firm with Total Client Assets of $1.1 billion, as at September 30, 2024. The following discussions include the financial results of the two acquired businesses from the date of their acquisitions, which resulted in certain consolidated measures, such as Total Client Assets, Net revenues and Expenses, experiencing larger than usual increases. Also, Guardian incurred transaction and other related costs (“Transitional” costs), arising from these acquisitions, which are expected to be either one-time or short-term in nature. These Transitional costs have had a dampening effect on certain of the measures, such as Operating earnings and EBITDA(1) in the current quarter.
Guardian is reporting Total Client Assets of $165.1 billion as at September 30, 2024, which includes $105 billion of additions from the two acquired businesses.
Guardian’s Net revenue for the current quarter was $98.1 million, compared to $62.6 million in the same quarter in the prior year, with $37.4 million being contributed by the two acquired businesses.
Guardian’s Operating earnings and EBITDA(1) were $3.6 million and $14.1 million, respectively, for the quarter ended September 30, 2024, compared to $18.5 million and $24.6 million, respectively, in the same quarter in the prior year. Included in the current results were $10.1 million of Transitional costs described above.
Net gains in the current quarter were $40.0 million, compared to Net losses of $17.4 million in the same quarter in the prior year, which largely reflect the changes in fair values of Guardian’s Securities portfolio.
Net earnings attributable to shareholders were $38.6 million in the current quarter, compared to a loss of $2.5 million in the comparative period, resulting largely from the Net gains described above.
Adjusted cash flow from operations attributable to shareholders(1) for the current quarter was $13.3 million, compared to $21.0 million in the comparative period. The decrease of $7.6 million was due largely to decrease in Operating earnings as described above.
During the current quarter, Guardian returned to shareholders $9.1 million in dividends and $3.9 million in share buybacks.
Guardian’s Shareholders’ equity as at September 30, 2024 was $1,244 million, or $50.35 per share(1), compared to $1,241 million, or $49.39 per share(1) as at December 31, 2023. Guardian’s Securities as at September 30, 2024 had a fair value of $1,168 million, or $47.27 per share(1), compared to $1,318 million, or $52.44 per share(1) as at December 31, 2023.
The Board of Directors is pleased to have declared a quarterly eligible dividend of $0.37 per share, payable on January 17, 2025, to shareholders of record on January 10, 2025.
The Company's financial results for the past eight quarters are summarized in the following table.
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
As at ($ in millions)
Total client assets
$
165,061
$
58,628
$
61,316
$
58,774
$
56,215
$
56,527
$
56,326
$
53,303
For the three months ended ($ in thousands)
Net revenue
$
98,128
$
64,164
$
62,497
$
62,245
$
62,611
$
61,833
$
54,493
$
50,681
Operating earnings
3,594
14,333
12,318
13,097
18,474
17,038
11,240
8,790
Net gains (losses)
39,999
(39,161)
12,737
60,747
(17,358)
(3,736)
18,134
18,225
Net earnings (losses) from continuing operations
39,069
(22,730)
21,441
68,048
(2,270)
11,532
24,852
25,249
Net earnings from discontinued operations
--
--
--
--
--
--
554,933
6,386
Net earnings (losses)
39,069
(22,730)
21,441
68,048
(2,270)
11,532
579,785
31,635
Net earnings (loss) from continuing operations attributable to shareholders
38,633
(23,137)
21,167
67,087
(2,506)
11,145
24,524
24,679
Net earnings (loss) attributable to shareholders
38,633
(23,137)
21,167
67,087
(2,506)
11,145
487,203
29,961
Per share amounts (in $)
Net earnings (loss) from continuing operations attributable to shareholders
Basic
$
1.66
$
(0.99)
$
0.90
$
2.85
$
(0.11)
$
0.47
$
1.04
$
1.02
Diluted
1.58
(0.99)
0.86
2.68
(0.11)
0.45
1.00
0.96
Net earnings (loss) attributable to shareholders:
Basic
$
1.66
$
(0.99)
$
0.90
$
2.85
$
(0.11)
$
0.47
$
20.27
$
1.24
Diluted
1.58
(0.99)
0.86
2.68
(0.11)
0.45
18.79
1.16
Dividends paid
$
0.37
$
0.37
$
0.34
$
0.34
$
0.34
$
0.34
$
0.24
$
0.24
As at
Shareholders' equity($ in millions)
$
1,244
$
1,223
$
1,255
$
1,241
$
1,201
$
1,213
$
1,242
$
768
Per share amounts(in $)
Basic
$
53.71
$
52.59
$
53.69
$
52.87
$
50.90
$
51.11
$
52.42
$
31.84
Diluted
50.35
49.34
50.30
49.39
47.54
47.63
48.73
29.43
Total Class A and Common shares outstanding (shares in thousands)
24,867
24,959
25,136
25,230
25,408
25,609
26,113
26,246
Guardian Capital Group Limited (Guardian) is a global investment management company servicing institutional, retail and private clients through its subsidiaries. It also manages a proprietary portfolio of securities. Founded in 1962, Guardian’s reputation for steady growth, long-term relationships and its core values of trustworthiness, integrity and stability have been key to its success over six decades. Its Common and Class A shares are listed on the Toronto Stock Exchange as GCG and GCG.A, respectively. To learn more about Guardian, visit www.guardiancapital.com.
Certain information included in this press release constitutes forward-looking information within the meaning of applicable Canadian securities laws. All information other than statements of historical fact may be forward-looking information. Forward-looking information is often, but not always, identified by the use of forward-looking terminology such as “outlook”, “objective”, “may”, “will”, “would”, “expect”, “intend”, “estimate”, “anticipate”, “believe”, “should”, “plan”, “continue”, or similar expressions suggesting future outcomes or events or the negative thereof. Forward-looking information in this press release includes, but is not limited to, statements with respect to management’s beliefs, plans, estimates, and intentions, and similar statements concerning anticipated future events, results, circumstances, performance or expectations. Such forward-looking information reflects management’s beliefs and is based on information currently available. All forward-looking information in this press release is qualified by the following cautionary statements.
Although the Company believes that the expectations reflected in such forward-looking information are reasonable, such information involves known and unknown risks and uncertainties which may cause the Company’s actual performance and results in future periods to differ materially from any estimates or projections of future performance or results expressed or implied by such forward-looking information. Important factors that could cause actual results to differ materially include but are not limited to: general economic and market conditions, including interest rates, business competition, changes in government regulations or in tax laws, the outbreak and severity of pandemics, such as COVID 19, military conflicts in various parts of the world, as well as those risk factors discussed or referred to in the disclosure documents filed by the Company with the securities regulatory authorities in certain provinces of Canada and available at www.sedar.com. The reader is cautioned to consider these factors, uncertainties and potential events carefully and not to put undue reliance on forward-looking information, as there can be no assurance that actual results will be consistent with such forward-looking information.
The forward-looking information included in this press release is made as of the date of this press release and should not be relied upon as representing the Company’s views as of any date subsequent to the date of this press release.
(1) Non IFRS Measures The Company's management uses EBITDA, EBITDA attributable to shareholders, including the per share amount, Adjusted cash flows from operations, Adjusted cash flow from operations attributable to shareholders, including the per share amount, Shareholders' equity per share and Securities per share to evaluate and assess the performance of its business. These measures do not have standardized measures under International Financial Reporting Standards ("IFRS"), and are therefore unlikely to be comparable to similar measures presented by other companies. However, management believes that most shareholders, creditors, other stakeholders and investment analysts prefer to include the use of these measures in analyzing the Company's results. The Company defines EBITDA as net earnings before interest, income taxes, amortization, stock-based compensation expenses, net gains or losses and net earnings from discontinued operations. EBITDA attributable shareholders as EBITDA less the amounts attributable to non-controlling interests. The Company defines Adjusted cash flow from operations as net cash from operating activities, net of changes in non-cash working capital items and cash flows from discontinued operations. Adjusted cash flow from operations attributable to shareholders as Adjusted cash flow from operations less the amounts attributable to non-controlling interests. A reconciliation between these measures and the most comparable IFRS measures are as follows:
For the periods ended September 30,
Three months
Nine months
($ in thousands)
2024
2023
2024
2023
Net earnings (loss)
$
39,069
$
(2,270
)
$
37,780
$
589,447
Add (deduct):
Net earnings from discontinued operations
--
--
--
(554,933
)
Income tax expense (recovery)
4,524
3,386
6,040
9,278
Net (gains) losses
(39,999
)
17,358
(13,575
)
2,960
Stock-based compensation
1,067
875
2,991
2,712
Interest expense
3,682
1,918
8,760
5,900
Amortization
5,777
3,344
12,406
9,817
EBITDA
14,120
24,611
54,402
65,181
Less attributable to non-controlling interests in continuing operations
(713
)
(625
)
(1,974
)
(2,498
)
EBITDA attributable to shareholders
$
13,407
$
23,986
$
52,428
$
62,683
For the periods ended September 30,
Three months
Nine months
($ in thousands)
2024
2023
2024
2023
Net cash from operating activities
$
39,609
$
29,072
$
46,075
$
54,141
Add (deduct):
Net cash from operating activities, discontinued operations
--
--
--
(10,087
)
Net change in non-cash working capital items
(25,630
)
(7,504
)
(2,147
)
1,801
Net change in non-cash working capital items, discontinued operations
--
--
--
9,713
Adjusted cash flow from operations
13,979
21,568
43,928
55,568
Less attributable to non-controlling interests, continuing operations
(651
)
(597
)
(2,052
)
(2,517
)
Adjusted cash flow from operations attributable to shareholders
$
13,328
$
20,971
$
41,876
$
53,051
The per share amounts for EBITDA attributable to shareholders, Adjusted cash flow from operations attributable to shareholders, Shareholders' equity and Securities per share are calculated by dividing the amounts by diluted shares, which Is calculated in a manner similar to net earnings attributable to shareholders per share. More detailed descriptions of these non-IFRS measures are provided in the Company's Management's Discussion and Analysis.
