Granite Oil Corp. Announces Fourth Quarter and Year End 2016 Financial Results and Operations Update

CALGARY, ALBERTA--(Marketwired - Mar 22, 2017) - GRANITE OIL CORP. ("Granite" or the "Company") (GXO.TO)(GXOCF) is pleased to release its financial results for the year ended December 31, 2016, and to provide an overview of the operational highlights of the 2016 financial year. Granite has filed its audited financial statements for the year ended December 31, 2016 and related Management Discussion & Analysis with the applicable Canadian securities regulatory authorities. Granite's annual financial materials may be viewed in their entirety on www.sedar.com and on the Company's website at www.graniteoil.ca.

2016

Granite's focus in 2016 continued to be setting up its unique, large oil-in-place asset for the long-term, with the goal of maximizing value and returns to our shareholders. Despite challenging times in the industry, the Company made significant strides during the year towards this goal through its organic development formula. With its Gas Injection Enhanced Oil Recovery ("EOR") scheme up to speed and efficiency gains realized across the board, the Company has proven its ability to add producing barrels at costs that offer returns during periods of low commodity prices. With twenty years of potential drilling opportunities and most of its oil yet to be recovered, the Company is confident it offers its shareholders a model for long-term, consistent, organic returns.

2016 Financial and Operating Highlights

Financial and operational highlights for the three and twelve month periods ended December 31, 2016 are set out below and should be read in conjunction with the financial statements and related management's discussion and analysis for the year ended December 31, 2016 that are available for review at www.graniteoil.ca and www.sedar.com. This is the sixth interim period completed by Granite following its disposition of certain oil and gas properties pursuant to its May 2015 corporate reorganization. Prior period information is not presented in the following table due to its limited comparability resulting from these dispositions.

Three Months Ended
December 31

Twelve Months Ended
December 31

2016

2016

(000s, except per share amounts)

($)

($)

FINANCIAL

Oil and natural gas revenues

14,072

45,508

Funds from operations (1)

6,203

24,236

Per share - basic

0.18

0.75

Per share - diluted (2)

0.18

0.74

Cash flow from operating activities

6,405

26,510

Net income (loss)

(1,061

)

(7,277

)

Per share - basic

(0.03

)

(0.22

)

Per share - diluted (2)

(0.03

)

(0.22

)

Capital expenditures (3)

5,326

21,623

Net debt (4)

31,763

31,763

Shareholders' equity

214,346

214,346

(000s)

(#)

(#)

SHARE DATA

At period-end

33,672

33,672

Weighted average - basic

33,663

32,375

Weighted average - diluted

33,902

32,675

OPERATING (5)

Production

Natural gas (mcf/d)(6)

299

184

Crude oil (bbls/d)

2,928

2,835

Total (boe/d)

2,978

2,866

Average wellhead prices

Natural gas ($/mcf)

3.17

2.19

Crude oil and NGLs ($/bbl)

51.85

43.59

Combined average ($/boe)(7)

51.30

43.26

Netbacks

Operating netback ($/boe) (8)

27.60

27.69

Reserves

Proved (mboe)

12,483

12,483

Proved plus probable

18,653

18,653

Total net present value - proved plus probable (10% discount before taxes)

292,193

292,193

Undeveloped Land

Gross (acres)

381,554

381,554

Net (acres)

379,734

379,734

Gross (net) wells drilled

Oil (#)

3 (3.0

)

10 (10.0

)

Dry and abandoned (#)

- (-

)

- (-

)

Total (#)

3 (3.0

)

10 (10.0

)

Average working interest (%)

100

100

(1)

Funds from operations and funds from operations per share are not recognized measures under International Financial Reporting Standards (IFRS). Refer to the commentary in the "Reader Advisory" under "Non-GAAP Measurements" for further discussion.

(2)

The Company uses the weighted average common shares (basic) when there is a net loss for the period to calculate net income (loss) per share diluted. The Company uses the weighted average common shares (diluted) to calculate the funds from operations diluted.

(3)

Total capital expenditures, excluding acquisitions and excluding non-cash transactions.

(4)

Net debt, which is calculated as current liabilities (excluding derivative financial instruments) and bank debt less current assets (excluding derivative financial instruments), is not a recognized measure under IFRS. Please refer to the commentary in the "Reader Advisory" under "Non-GAAP Measurements" for further discussion.

(5)

For a description of the boe conversion ratio, refer to the commentary in the "Reader Advisory" under "BOE Presentation".

(6)

Commencing in March 2016, the Company began injecting the majority of its natural gas production into the Alberta Bakken property pursuant to the EOR scheme.

(7)

Combined average realized prices includes all oil, gas and NGL sales revenue, excluding other income.

(8)

Operating netback, which is calculated by deducting royalties, operating expenses and transportation expenses from oil and gas revenue and adjusting for any realized hedging on financial instruments, is not a recognized measure under IFRS. Please refer to the commentary in "Reader Advisory" under "Non-GAAP Measurements" for further discussion.

2016 Highlights

  • Record finding and development costs, including the change in future development capital:

    • $13.02/boe on a proved developed producing basis, resulting in a recycle ratio of 2.1 times;

    • $4.96/boe on a total proved basis, resulting in a recycle ratio of 5.6 times; and

    • $4.62/boe on a proved plus probable basis, resulting in a recycle ratio of 6.0 times.

  • Executed a $21.5 million, 100% organic capital expenditure program on the Company's Bakken Property, a 46% decrease in year-over-year expenditures, with the following highlights:

    • Drilled 10 (10.0 net) wells with a success rate of 100%, and reduced the average well cost to $1.25 million, a 50% year-over-year decrease;

    • Converted three producing wells to gas injectors and increased gas injection rates under the EOR scheme by 66%; and

    • Acquired 50,000 net acres of strategic Bakken lands.

  • Continued improvement in drilling results throughout the year, with gas injection and completion-optimization strategies providing consistent well results from its second-half, five-well drilling program, with average IP rates of:

    • IP30 of 294 bbls/d of oil

    • IP90 of 213 bbls/d of oil

    • IP180 of 192 bbls/d of oil

  • Continued to improve overall decline rates with up to 15 wells currently flowing oil, including several restricted wells, as the Company optimizes its injection scheme.

  • Proved the effectiveness of 200 metre well spacing within the area of its gas injection EOR scheme. With drilling inventory of over 130 potential well locations considered to be material, the Company has 20 years of development and exploitation opportunities on its Bakken Property under its current model.

  • Following strategic Corporate reorganization decisions made in 2016, the Company's G&A is budgeted to drop 25% to $2.25/boe in 2017 as it continues to realize efficiency gains. The Company recorded a one-time severance charge in the fourth quarter.

  • The Company achieved operating costs of $6.65/boe for the fourth quarter of 2016 excluding an adjustment booked in the period relating primarily to prior year's facility equalization expenses.

  • Maintained a strong balance sheet, exiting the year with $31.8 million of net debt on a current bank line of $60 million.