Glacier Reports Third Quarter Results

VANCOUVER, BRITISH COLUMBIA--(Marketwired - Nov 10, 2016) - Glacier Media Inc. ("Glacier" or the "Company") (GVC.TO) reported cash flow, earnings and revenue for the period ended September 30, 2016.

Summary Results

The following results are presented on an adjusted basis(1)to include the Company's share of its joint venture operations on a proportionate basis, because this is the basis on which management bases its operating decisions and performance. For a reconciliation to the results in accordance with International Financial Reporting Standards (IFRS), refer to the "Reconciliation of IFRS to Adjusted Results" as presented below and in Management's Discussion & Analysis (MD&A).

(thousands of dollars)

Three months ended September 30,

Nine months ended September

except share and per share amounts

2016 (1)

2015 (1)

2016 (1)

2015 (1)

Adjusted revenue

$

58,427

$

59,720

$

177,550

$

196,470

Adjusted EBITDA

$

7,674

$

5,575

$

23,279

$

22,277

Adjusted EBITDA margin

13.1

%

9.3

%

13.1

%

11.3

%

Adjusted EBITDA per share

$

0.07

$

0.06

$

0.24

$

0.25

Adjusted net income attributable to common shareholders before non-recurring items (2)

$

1,618

$

2,446

$

6,765

$

4,876

Adjusted net income attributable to common shareholders before non-recurring items per share (2)

$

0.01

$

0.03

$

0.07

$

0.05

Adjusted cash flow from operations (2)

$

6,999

$

5,193

$

21,182

$

20,290

Adjusted cash flow from operations per share (2)

$

0.06

$

0.06

$

0.22

$

0.23

Adjusted debt net of cash outstanding before deferred financing charges

$

56,226

$

83,172

$

56,226

$

83,172

Adjusted dividends paid

$

-

$

1,782

$

-

$

5,344

Adjusted dividends paid per share

$

-

$

0.02

$

-

$

0.06

Weighted average shares outstanding, net

109,152,243

89,083,105

95,821,648

89,083,105

Notes:

  1. The adjusted consolidated financial results have been adjusted to include the Company's share of revenue, expenses, assets and liabilities from its joint venture operations on a proportionate accounting basis as this is the basis on which management bases its operating decisions and performance evaluation. IFRS does not allow for the inclusion of the joint ventures on a proportionate basis. These results include additional non-IFRS measures such as EBITDA, cash flow from operations and net income attributable to common shareholders before non-recurring items.

    The adjusted results are not generally accepted measures of financial performance under IFRS. The Company's method of calculating these financial performance measures may differ from other companies and accordingly, they may not be comparable to measures used by other companies. Refer to the MD&A for a reconciliation of these non-IFRS measures and adjusted results.

  2. Net income attributable to common shareholders and cash flow from operations have been adjusted for non-recurring items.