Glacier Reports Year End Results

VANCOUVER, BRITISH COLUMBIA--(Marketwired - Mar 27, 2014) - Glacier Media Inc. ("Glacier" or the "Company") (GVC.TO) reported cash flow, earnings and revenue for the year ended December 31, 2013.

Summary Results

Results are reported below on an adjusted basis to include the Company's share of the results of its joint ventures. Management bases its operating decisions and performance evaluation utilizing these results. Refer to Impact of Joint Venture Accounting for discussion of the accounting change and results in accordance with IFRS.

(thousands of dollars)

except share and per share amounts

2013 (5)

2012 (5)

2011 (5)

Revenue

$328,898

$330,016

$267,394

EBITDA (1)

$42,938

$50,393

$49,140

EBITDA margin (1)

13.1%

15.3%

18.4%

EBITDA per share (1)

$0.48

$0.56

$0.55

Net income attributable to common shareholders before non-recurring items (1)(2)(3)

$22,215

$18,481

$22,615

Net income attributable to common shareholders per share before non-recurring items (1)(2)(3)

$0.25

$0.21

$0.25

Cash flow from operations (1)(2)(3)

$42,380

$50,197

$44,874

Cash flow from operations per share (1)(2)(3)

$0.48

$0.56

$0.50

Debt net of cash outstanding before deferred financing charges

$104,540

$127,107

$131,413

Dividends paid (4)

$5,520

$5,536

$2,681

Dividends paid per share (4)

$0.06

$0.06

$0.03

Weighted average shares outstanding, net

89,160,254

89,357,465

89,991,561

Notes:

(1) Refer to "Non-IFRS Measures" section of the financial statements.

(2) 2013 excludes $5.7 million of restructuring expense and $1.3 million of transaction and transition costs, $79.0 million of impairment expense, $0.2 million gain on acquistion, and $0.4 million net gain on disposal of assets.

(3) For non-recurring items excluded in the prior period, refer to previously reported financial statements.

(4) Dividends in 2013 total $0.08 per share paid quarterly, dividends in 2012 total $0.06 per share paid semi-annually. Quarterly dividends totalling $1.8 million or $0.02 per share were declared in November 2013 and paid on January 3, 2014.

(5) These results are presented on an adjusted basis to include the Company's share of the results of its joint ventures, as management bases its operating decisions and performance evaluation on the adjusted results.

Key Financial Highlights (1)

  • Same-store consolidated revenue was up 1.2% for the quarter ending December 31, 2013 and consolidated earnings before interest, taxes, depreciation and amortization (EBITDA) was up 16.1% for the same quarter compared to last year on an adjusted basis;

  • For the year ended December 31, 2013, Glacier's adjusted consolidated revenues decreased 0.3% or $1.1 million to $328.9 million from $330.0 million the prior year;

  • For the year ended December 31, 2013, adjusted consolidated EBITDA declined 14.8% to $42.9 million from $50.4 million the prior year. EBITDA was affected by $2.0 million in one-time accounting and other expense items, as well as $1.9 million of operating cost investments made in agriculture digital and data, the launch of the Company's environmental risk information business into the U.S. and REW.ca real estate information development initiatives. Excluding these amounts, consolidated adjusted EBITDA was $46.8 million, off 7.0% from the prior year;

  • Adjusted cash flow from operations (before changes in non-cash operating accounts and non-recurring items) decreased 15.6% from the prior year to $42.4 million;

  • Adjusted net income attributable to common shareholders before non-recurring items was $22.2 million, compared to $18.5 million the prior year;

  • Adjusted EBITDA per share decreased 14.6% to $0.48 per share from $0.56 per share for the year compared to the prior year and net income attributable to common shareholders before non-recurring items per share increased to $0.25 per share from $0.21 per share for last year;

  • Adjusted cash flow from operations (before changes in non-cash operating accounts and non-recurring items) decreased to $0.48 per share from $0.56 per share for last year;

  • The Company (excluding its joint ventures) reduced debt by $23.3 million during the year, of which $12.0 million was generated by the sale of real estate assets; and

  • As a result of the continued structural changes in the print media industry resulting from digital competition and weaker economic conditions, and reduced valuations for print newspaper assets, the Company recorded an impairment of its goodwill, intangible assets and investment in associate of $79.0 million, primarily in its community media assets.