Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Correction: Annual Report 2024

In This Article:

Brødrene A. & O. Johansen A/S
Brødrene A. & O. Johansen A/S

Company Announcement No. 1 - 2025
to Nasdaq Copenhagen

2025.02.27

Annual Report 2024

In 2024, AO achieved a turnover of DKK 5,429m, an EBITDA of DKK 366m, and an EBT of DKK 210m. The results were thus in line with the latest announced expectations. At the Annual General Meeting, the Board will propose a dividend of DKK 3.00 per share.

After a slow start to 2024, the market improved in the second half of the year, resulting in organic growth. The acquisitions of three companies during 2024 contributed to a reported topline growth of 3% for the year and an 11% growth in the second half of 2024.

For 2025, AO expects both organic revenue growth and acquisitive growth. Driven by a higher B2C share of the business, margins are expected to improve slightly.

Financial Highlights (DKKm)

 

Q4 2024

Q4 2023

 

2024

2023

 

 

 

 

 

 

 

Net Revenue

 

1,550.4

1,361.4

 

5,429.3

5,261.0

Gross Margin

 

374.0

318.2

 

1,266.3

1,234.3

EBITDA

 

123.1

95.4

 

366.0

405.3

EBT

 

80.0

57.9

 

210.1

261.8

 

 

 

 

 

 

 

Key ratios (%)

 

 

 

 

 

 

Revenue Growth Rate

 

13.9

(7.8)

 

3.2

(2.1)

Gross Margin

 

24.1

23.4

 

23.3

23.5

EBITDA Margin

 

7.9

7.0

 

6.7

7.7

EBT Margin

 

5.2

4.3

 

3.9

5.0

Revenue

Organic revenue development was -1.0% (-3.3%), and revenue for 2024 was DKK 5,429m (DKK 5,261m), in line with the latest outlook from the Q3 report. On an organic level, revenue development improved over the year, with organic growth of 3.0% in the second half of the year.

EBITDA

EBITDA ended at DKK 366m (DKK 405m), corresponding to an EBITDA margin of 6.7% (7.7%). Margins were under pressure due to cost inflation and lower basket sizes. EBITDA margins have increased in the B2C business, where a new scale was reached following the acquisitions during 2024.

EBT

EBT amounted to DKK 210m, corresponding to a margin of 3.9%.