Calgary, Alberta--(Newsfile Corp. - November 21, 2024) - COELACANTH ENERGY INC. (TSXV: CEI) ("Coelacanth" or the "Company") is pleased to announce its financial and operating results for the three and nine months ended September 30, 2024. All dollar figures are Canadian dollars unless otherwise noted.
FINANCIAL RESULTS
Three Months Ended
Nine Months Ended
September 30
September 30
($000s, except per share amounts)
2024
2023
% Change
2024
2023
% Change
Oil and natural gas sales
2,362
679
248
9,192
2,459
274
Cash flow used in operating activities
(3,730
)
(2,553
)
46
(954
)
(3,830
)
(75
)
Per share - basic and diluted (1)
(0.01
)
(0.01
)
-
(-)
(0.01
)
(100
)
Adjusted funds flow (used) (1)
(207
)
(773
)
(73
)
1,133
(2,083
)
(154
)
Per share - basic and diluted
(-)
(-)
-
-
(-)
-
Net loss
(2,464
)
(1,869
)
32
(5,994
)
(5,823
)
3
Per share - basic and diluted
(-)
(-)
-
(0.01
)
(0.01
)
-
Capital expenditures (1)
15,760
31,176
(49
)
19,545
39,957
(51
)
Adjusted working capital (1)
47,264
23,516
101
Common shares outstanding (000s)
Weighted average - basic and diluted
530,212
426,476
24
529,605
425,685
24
End of period - basic
530,267
426,670
24
End of period - fully diluted
617,214
469,781
31
(1) See "Non-GAAP and Other Financial Measures" section.
OPERATING RESULTS (1)
Three Months Ended
Nine Months Ended
September 30
September 30
2024
2023
% Change
2024
2023
% Change
Daily production (2)
Oil and condensate (bbls/d)
221
39
467
268
46
483
Other NGLs (bbls/d)
33
7
371
36
12
200
Oil and NGLs (bbls/d)
254
46
452
304
58
424
Natural gas (mcf/d)
3,450
929
271
3,702
1,208
206
Oil equivalent (boe/d)
829
201
313
921
259
256
Oil and natural gas sales
Oil and condensate ($/bbl)
89.68
99.00
(9
)
90.88
93.73
(3
)
Other NGLs ($/bbl)
31.39
28.07
12
33.20
33.97
(2
)
Oil and NGLs ($/bbl)
82.10
88.43
(7
)
84.00
81.69
3
Natural gas ($/mcf)
1.41
3.60
(61
)
2.16
3.58
(40
)
Oil equivalent ($/boe)
30.99
36.85
(16
)
36.41
34.83
5
Royalties
Oil and NGLs ($/bbl)
15.52
20.08
(23
)
19.73
22.51
(12
)
Natural gas ($/mcf)
0.06
0.79
(92
)
0.23
0.82
(72
)
Oil equivalent ($/boe)
5.02
8.26
(39
)
7.44
8.82
(16
)
Operating expenses
Oil and NGLs ($/bbl)
10.07
18.92
(47
)
10.10
17.68
(43
)
Natural gas ($/mcf)
1.68
3.17
(47
)
1.68
2.95
(43
)
Oil equivalent ($/boe)
10.07
18.98
(47
)
10.10
17.68
(43
)
Net transportation expenses (3)
Oil and NGLs ($/bbl)
2.36
2.40
(2
)
2.30
1.86
24
Natural gas ($/mcf)
0.76
1.40
(46
)
0.72
1.36
(47
)
Oil equivalent ($/boe)
3.91
7.05
(45
)
3.65
6.76
(46
)
Operating netback (loss) (3)
Oil and NGLs ($/bbl)
54.15
47.03
15
51.87
39.64
31
Natural gas ($/mcf)
(1.09
)
(1.76
)
(38
)
(0.47
)
(1.55
)
(70
)
Oil equivalent ($/boe)
11.99
2.56
368
15.22
1.57
869
Depletion and depreciation ($/boe)
(14.89
)
(21.33
)
(30
)
(14.71
)
(18.24
)
(19
)
General and administrative expenses ($/boe)
(12.51
)
(47.09
)
(73
)
(13.90
)
(46.70
)
(70
)
Share based compensation ($/boe)
(13.81
)
(34.70
)
(60
)
(12.72
)
(32.12
)
(60
)
Finance expense ($/boe)
(2.71
)
(9.61
)
(72
)
(1.72
)
(5.27
)
(67
)
Finance income ($/boe)
9.54
37.32
(74
)
10.03
29.26
(66
)
Unutilized transportation ($/boe)
(9.94
)
(28.44
)
(65
)
(5.96
)
(10.95
)
(46
)
Net loss ($/boe)
(32.33
)
(101.29
)
(68
)
(23.76
)
(82.45
)
(71
)
(1) See "Oil and Gas Terms" section.
(2) See "Product Types" section.
(3) See "Non-GAAP and Other Financial Measures" section.
Selected financial and operational information outlined in this news release should be read in conjunction with Coelacanth's unaudited condensed interim financial statements and related Management's Discussion and Analysis ("MD&A") for the three and nine months ended September 30, 2024, which are available for review under the Company's profile on SEDAR+ at www.sedarplus.com.
OPERATIONS UPDATE
In Q3 2024, Coelacanth started the construction of its planned $80.0 million infrastructure project that includes over 35 kilometers of pipelines and a facility to handle current behind pipe volumes and future expansions. Ultimately the facility will be able to handle approximately 16,000 boe/d of which Coelacanth has approximately 4,400 boe/d tested but shut-in at the 5-19 Two Rivers East pad. The infrastructure is expected to be operational by mid-April 2025. Funding for this project is from cash on hand of approximately $64 million at the inception of the project plus up to $27.0 million from a mid-stream company that will fund the pipeline connection to its area gathering lines upon achievement of certain project milestones.
An additional four Montney wells are currently being completed and tested on the 5-19 pad which will add additional capacity to be brought on once the facility is operational. Debt financing of $52.0 million was secured subsequent to the quarter through two revolving bank credit facilities with $35.0 million currently being invested in the four new Montney wells noted plus a water disposal well.
Although the construction and start-up of the Two Rivers East project is a huge step in Coelacanth's development, we believe we are just scratching the surface on what the potential of this large Montney asset base may ultimately be able to perform.
We look forward to reporting updates on the Two Rivers East project in the upcoming quarters.
OIL AND GAS TERMS
The Company uses the following frequently recurring oil and gas industry terms in the news release:
Liquids
Bbls
Barrels
Bbls/d
Barrels per day
NGLs
Natural gas liquids (includes condensate, pentane, butane, propane, and ethane)
Condensate
Pentane and heavier hydrocarbons
Natural Gas
Mcf
Thousands of cubic feet
Mcf/d
Thousands of cubic feet per day
MMcf/d
Millions of cubic feet per day
MMbtu
Million of British thermal units
MMbtu/d
Million of British thermal units per day
Oil Equivalent
Boe
Barrels of oil equivalent
Boe/d
Barrels of oil equivalent per day
Disclosure provided herein in respect of a boe may be misleading, particularly if used in isolation. A boe conversion rate of six thousand cubic feet of natural gas to one barrel of oil equivalent has been used for the calculation of boe amounts in the news release. This boe conversion rate is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.
NON-GAAP AND OTHER FINANCIAL MEASURES
This news release refers to certain measures that are not determined in accordance with IFRS (or "GAAP"). These non-GAAP and other financial measures do not have any standardized meaning prescribed under IFRS and therefore may not be comparable to similar measures presented by other entities. The non-GAAP and other financial measures should not be considered alternatives to, or more meaningful than, financial measures that are determined in accordance with IFRS as indicators of the Company's performance. Management believes that the presentation of these non-GAAP and other financial measures provides useful information to shareholders and investors in understanding and evaluating the Company's ongoing operating performance, and the measures provide increased transparency to better analyze the Company's performance against prior periods on a comparable basis.
Non-GAAP Financial Measures
Adjusted funds flow (used)
Management uses adjusted funds flow (used) to analyze performance and considers it a key measure as it demonstrates the Company's ability to generate the cash necessary to fund future capital investments and abandonment obligations and to repay debt, if any. Adjusted funds flow (used) is a non-GAAP financial measure and has been defined by the Company as cash flow from (used in) operating activities excluding the change in non-cash working capital related to operating activities, movements in restricted cash deposits and expenditures on decommissioning obligations. Management believes the timing of collection, payment or incurrence of these items involves a high degree of discretion and as such may not be useful for evaluating the Company's cash flows. Adjusted funds flow (used) is reconciled from cash flow from (used in) operating activities as follows:
Three Months Ended
Nine Months Ended
September 30
September 30
($000s)
2024
2023
2024
2023
Cash flow used in operating activities
(3,730
)
(2,553
)
(954
)
(3,830
)
Add (deduct):
Decommissioning expenditures
790
925
1,266
1,677
Change in restricted cash deposits
2,139
-
2,985
(784
)
Change in non-cash working capital
594
855
(2,164
)
854
Adjusted funds flow (used) (non-GAAP)
(207
)
(773
)
1,133
(2,083
)
Net transportation expenses
Management considers net transportation expenses an important measure as it demonstrates the cost of utilized transportation related to the Company's production. Net transportation expenses is calculated as transportation expenses less unutilized transportation and is calculated as follows:
Three Months Ended
Nine Months Ended
September 30
September 30
($000s)
2024
2023
2024
2023
Transportation expenses
1,055
654
2,426
1,250
Unutilized transportation
(757
)
(525
)
(1,504
)
(773
)
Net transportation expenses (non-GAAP)
298
129
922
477
Operating netback
Management considers operating netback an important measure as it demonstrates its profitability relative to current commodity prices. Operating netback is calculated as oil and natural gas sales less royalties, operating expenses, and net transportation expenses and is calculated as follows:
Three Months Ended
Nine Months Ended
September 30
September 30
($000s)
2024
2023
2024
2023
Oil and natural gas sales
2,362
679
9,192
2,459
Royalties
(383
)
(152
)
(1,878
)
(623
)
Operating expenses
(767
)
(350
)
(2,549
)
(1,249
)
Net transportation expenses
(298
)
(129
)
(922
)
(477
)
Operating netback (non-GAAP)
914
48
3,843
110
Capital expenditures
Coelacanth utilizes capital expenditures as a measure of capital investment on property, plant, and equipment, exploration and evaluation assets and property acquisitions compared to its annual budgeted capital expenditures. Capital expenditures are calculated as follows:
Three Months Ended
Nine Months Ended
September 30
September 30
($000s)
2024
2023
2024
2023
Capital expenditures - property, plant, and equipment
396
15,785
973
22,344
Capital expenditures - exploration and evaluation assets
15,364
15,391
18,572
17,613
Capital expenditures (non-GAAP)
15,760
31,176
19,545
39,957
Capital Management Measures
Adjusted working capital
Management uses adjusted working capital as a measure to assess the Company's financial position. Adjusted working capital is calculated as current assets and restricted cash deposits less current liabilities, excluding the current portion of decommissioning obligations.
($000s)
September 30, 2024
December 31, 2023
Current assets
49,905
87,616
Less:
Current liabilities
(14,235
)
(28,754
)
Working capital
35,670
58,862
Add:
Restricted cash deposits
10,001
6,784
Current portion of decommissioning obligations
1,593
1,943
Adjusted working capital (Capital management measure)
47,264
67,589
Non-GAAP Financial Ratios
Adjusted Funds Flow (Used) per Share
Adjusted funds flow (used) per share is a non-GAAP financial ratio, calculated using adjusted funds flow (used) and the same weighted average basic and diluted shares used in calculating net loss per share.
Net transportation expenses per boe
The Company utilizes net transportation expenses per boe to assess the per unit cost of utilized transportation related to the Company's production. Net transportation expenses per boe is calculated as net transportation expenses divided by total production for the applicable period.
Operating netback per boe
The Company utilizes operating netback per boe to assess the operating performance of its petroleum and natural gas assets on a per unit of production basis. Operating netback per boe is calculated as operating netback divided by total production for the applicable period.
Supplementary Financial Measures
The supplementary financial measures used in this news release (primarily average sales price per product type and certain per boe and per share figures) are either a per unit disclosure of a corresponding GAAP measure, or a component of a corresponding GAAP measure, presented in the financial statements. Supplementary financial measures that are disclosed on a per unit basis are calculated by dividing the aggregate GAAP measure (or component thereof) by the applicable unit for the period. Supplementary financial measures that are disclosed on a component basis of a corresponding GAAP measure are a granular representation of a financial statement line item and are determined in accordance with GAAP.
PRODUCT TYPES
The Company uses the following references to sales volumes in the news release:
Natural gas refers to shale gas Oil and condensate refers to condensate and tight oil combined Other NGLs refers to butane, propane and ethane combined Oil and NGLs refers to tight oil and NGLs combined Oil equivalent refers to the total oil equivalent of shale gas, tight oil, and NGLs combined, using the conversion rate of six thousand cubic feet of shale gas to one barrel of oil equivalent.
The following is a complete breakdown of sales volumes for applicable periods by specific product types of shale gas, tight oil, and NGLs:
Three Months Ended
Nine Months Ended
September 30
September 30
Sales Volumes by Product Type
2024
2023
2024
2023
Condensate (bbls/d)
33
4
36
6
Other NGLs (bbls/d)
33
7
36
12
NGLs (bbls/d)
66
11
72
18
Tight oil (bbls/d)
188
35
232
40
Condensate (bbls/d)
33
4
36
6
Oil and condensate (bbls/d)
221
39
268
46
Other NGLs (bbls/d)
33
7
36
12
Oil and NGLs (bbls/d)
254
46
304
58
Shale gas (mcf/d)
3,450
929
3,702
1,208
Natural gas (mcf/d)
3,450
929
3,702
1,208
Oil equivalent (boe/d)
829
201
921
259
FORWARD-LOOKING INFORMATION
This document contains forward-looking statements and forward-looking information within the meaning of applicable securities laws. The use of any of the words "expect", "anticipate", "continue", "estimate", "may", "will", "should", "believe", "intends", "forecast", "plans", "guidance" and similar expressions are intended to identify forward-looking statements or information.
More particularly and without limitation, this news release contains forward-looking statements and information relating to the Company's oil and condensate, other NGLs, and natural gas production, capital programs, and adjusted working capital. The forward-looking statements and information are based on certain key expectations and assumptions made by the Company, including expectations and assumptions relating to prevailing commodity prices and exchange rates, applicable royalty rates and tax laws, future well production rates, the performance of existing wells, the success of drilling new wells, the availability of capital to undertake planned activities, and the availability and cost of labour and services.
Although the Company believes that the expectations reflected in such forward-looking statements and information are reasonable, it can give no assurance that such expectations will prove to be correct. Since forward-looking statements and information address future events and conditions, by their very nature they involve inherent risks and uncertainties. Actual results may differ materially from those currently anticipated due to a number of factors and risks. These include, but are not limited to, the risks associated with the oil and gas industry in general such as operational risks in development, exploration and production, delays or changes in plans with respect to exploration or development projects or capital expenditures, the uncertainty of estimates and projections relating to production rates, costs, and expenses, commodity price and exchange rate fluctuations, marketing and transportation, environmental risks, competition, the ability to access sufficient capital from internal and external sources and changes in tax, royalty, and environmental legislation. The forward-looking statements and information contained in this document are made as of the date hereof for the purpose of providing the readers with the Company's expectations for the coming year. The forward-looking statements and information may not be appropriate for other purposes. The Company undertakes no obligation to update publicly or revise any forward-looking statements or information, whether as a result of new information, future events or otherwise, unless so required by applicable securities laws.
Coelacanth is an oil and natural gas company, actively engaged in the acquisition, development, exploration, and production of oil and natural gas reserves in northeastern British Columbia, Canada.
Further Information
For additional information, please contact:
Coelacanth Energy Inc. Suite 2110, 530 - 8th Avenue SW Calgary, Alberta T2P 3S8 Phone: (403) 705-4525 www.coelacanth.ca
Mr. Robert J. Zakresky President and Chief Executive Officer
Mr. Nolan Chicoine Vice President, Finance and Chief Financial Officer
Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.
