Chinook Energy Inc. Announces Fourth Quarter 2016 Results and Provides Operational Update

CALGARY, ALBERTA--(Marketwired - Mar 23, 2017) - Chinook Energy Inc. ("our", "we", or "us") (CKE.TO) is pleased to announce its fourth quarter 2016 financial and operating results and provide an operations update, including in respect of its most recent three well Birley/Umbach drilling program.

Our operational and financial highlights for the three months and year ended December 31, 2016 are noted below and should be read in conjunction with our consolidated financial statements for the years ended December 31, 2016 and 2015 and our related management's discussion and analysis which have been posted on the SEDAR website (www.sedar.com) and our website (www.chinookenergyinc.com).

Fourth Quarter 2016 Financial and Operating Highlights

Three months ended

Year ended

December 31

December 31

2016

2015

2016

2015

OPERATIONS

Production Volumes

Crude oil (bbl/d)

451

922

768

1,187

Natural gas liquids (boe/d)

613

364

637

510

Natural gas (mcf/d)

21,548

15,851

24,631

23,642

Average daily production (boe/d)

4,655

3,928

5,510

5,637

Sales Prices

Average oil price ($/bbl)

$

71.98

$

47.93

$

52.01

$

53.08

Average natural gas liquids price ($/boe)

$

40.70

$

30.59

$

26.35

$

35.83

Average natural gas price ($/mcf)

$

3.31

$

2.09

$

2.06

$

2.50

Netback (1)

Average commodity pricing ($/boe)

$

27.67

$

22.51

$

19.51

$

24.89

Royalties ($/boe)

$

(2.84

)

$

2.39

$

(1.19

)

$

(0.73

)

Net production expenses ($/boe) (1)

$

(11.88

)

$

(14.17

)

$

(13.61

)

$

(15.92

)

G&A expense ($/boe)

$

(5.80

)

$

(8.31

)

$

(4.58

)

$

(4.76

)

Netback ($/boe) (1)

$

7.15

$

2.42

$

0.13

$

3.48

Wells Drilled (net)

Total natural gas wells drilled (net)

2.63

-

2.63

2.75

Three months ended

Year ended

December 31

December 31

2016

2015

2016

2015

FINANCIAL ($ thousands, except per share amounts)

Petroleum & natural gas revenues, net of royalties

$

10,631

$

9,000

$

36,943

$

49,701

Funds (outflow) from operations (1)

$

1,713

$

1,516

$

(1,004

)

$

9,033

Per share - basic and diluted ($/share)

$

0.01

$

0.01

$

(0.00

)

$

0.04

Net income (loss)

$

6,427

$

(5,303

)

$

(54,773

)

$

(83,606

)

Per share - basic and diluted ($/share)

$

0.03

$

(0.02

)

$

(0.25

)

$

(0.39

)

Capital expenditures

$

4,177

$

9,998

$

9,211

$

44,325

Net surplus (1)

$

(15,138

)

$

(29,614

)

$

(15,138

)

$

(29,614

)

Total assets

$

139,975

$

321,564

$

139,975

$

321,564

Common Shares (thousands)

Weighted average during period

- basic

216,443

215,337

215,860

215,197

- diluted

216,621

215,337

215,860

215,197

Outstanding at period end

216,443

215,349

216,443

215,349

(1)

Funds (outflow) from operations, Funds (outflow) from operations per share, net debt (surplus), netback, and net production expense are non-GAAP measures. These terms do not have any standardized meanings as prescribed by IFRS and, therefore, may not be comparable with the calculations of similar measures presented by other companies. See headings entitled "Funds (outflow) from Operations", "Net Debt (Surplus)", "Netback" and "Net Production Expense" in the Reader Advisory below for further information on such terms.

2016 Highlights (Exclusive of assets disposed to Craft Oil Ltd.)

  • Through several strategic transactions, we completed our transformation to a well-financed company focussing on our large contiguous Montney liquids-rich natural gas position at Birley/Umbach in northeast British Columbia.

  • Our total proved ("1P") reserves, net of acquisition & divestiture increased by 33% from 2015 to 2016 with record low finding and development ("F&D") costs of $6.65/Boe (1P additions replaced 330% of production).

  • Our total proved plus probable ("2P") reserves, net of acquisition & divestiture increased by 45% from 2015 to 2016 with record low F&D costs of $4.76/Boe (2P additions replaced 660% of production).

  • The net present value (NPV 10%) of our 1P reserves was $65.8 million at the end of 2016, an increase of 216% compared to 2015.

  • The net present value (NPV 10%) of our 2P reserves was $127.7 million at the end of 2016, an increase of 178% compared to 2015.

  • Reserves have been booked over only 15% of our 38,802 gross acres (32,054 net acres) of Montney rights in the Birley/Umbach area, not including 13,593 gross acres (11,755 net acres) of offsetting Montney rights in the Martin Creek area.

  • Our 2016 operating costs per boe related to the properties that we currently still own (exclusive of our 2016 dispositions, including Craft, and our 2017 disposition at Gold Creek), decreased by about 35% to approximately $15.00/boe compared to our 2015 operating costs for these same properties of approximately $23.00/boe.

  • During the fourth quarter, we began to realize the benefits of a new gas handling agreement which has significantly improved our go-forward economics and reduced our operating costs by an additional $2.70/boe.

  • During the fourth quarter, we drilled three wells (2.63 net) at Birley/Umbach at an average cost of $1.28 million per well, a decrease of 43% from our previous average cost of $2.25 million per well.

  • Capital investment was $9.2 million during 2016 including $2.0 million to complete the construction of our new 25 mmcf/d Birley/Umbach compression facility. We ended 2016 with a strong balance sheet, including a net surplus of $15.1 million (including cash of $16.1 million).

  • During the fourth quarter, we negotiated an $8.0 million demand revolving credit facility with a Canadian chartered bank, which was signed during the first quarter of 2017.

  • We continue to layer in commodity price hedges and diversify our natural gas sales points with approximately 42% of forecast 2017 natural gas production currently hedged and 20% of forecast 2017 natural gas production sold at Alliance Chicago Pricing.