CANASIA ANNOUNCES DECEMBER 31, 2023 CONTINGENT BITUMEN RESOURCES FOR SAWN LAKE, ALBERTA SAGD PROJECT OF ANDORA ENERGY CORPORATION AND SELECTION OF ANDORA ENERGY CORPORATION AS SUCCESSFUL BIDDER TO ACQUIRE ADDITIONAL SAWN LAKE ASSETS FROM RECEIVERSHIP

In This Article:

CALGARY, AB, April 29, 2024 /CNW/ - CanAsia Energy Corp. ("CanAsia") (TSXV: CEC), on behalf of its wholly owned subsidiary Andora Energy Corporation ("Andora"), is pleased to release the December 31, 2023 Contingent Bitumen Resources Report ("Resources Report") which is a National Instrument 51-101 compliant resources evaluation for Andora's oil sands interests at Sawn Lake Alberta, Canada, as evaluated by independent qualified reserves evaluator Sproule Associates Limited ("Sproule").  The evaluation included all of Andora's Oil Sands Leases at Sawn Lake based on exploitation using Steam Assisted Gravity Drainage ("SAGD").

CanAsia Logo (CNW Group/CanAsia Energy Corp.)
CanAsia Logo (CNW Group/CanAsia Energy Corp.)

CanAsia further announced today that Andora has been selected as the successful bidder to acquire certain assets (the "Assets") of Northern Alberta Oil Ltd. ("NAOL") and Deep Well Oil & Gas (Alberta) Ltd. ("Deep Well" and, together with NAOL, the "Debtors"), including the Debtor's 25% working interest in 11 sections of the Sawn Lake Central block, from Ernst & Young Inc., as receiver and manager (the "Receiver") of certain of the Debtors' present and after-acquired properties, assets and undertakings (collectively, the "Property"), for a purchase price equal to $2.0 million (net approximately $1.3 million following receipt of amounts owing from the Debtors to Andora).

Please note that unless otherwise stated, amounts are in Canadian dollars and volumes and financial amounts are net to Andora's interests as at December 31, 2023.

Highlights of Sawn Lake, Alberta Contingent Resources Report as of December 31, 2023

  • The Resources Report reflects the development plan for Sawn Lake Central and Sawn Lake South of staged development with five standardized "battery scale" SAGD facilities where growth is primarily funded by cash flow generated by the project. The SAGD batteries will be capable of producing 5,000 to 6,000 barrels of bitumen per day (BOPD) each and will utilize Andora's proprietary Produced Water Boiler ("PWB") technology which will use water from SAGD production to generate steam and meet water recycle requirements in Alberta. This strategy is expected to significantly reduce financial, reservoir and operating risk.

  • The Resource Report at December 31, 2023 reflects the use of a 1,600 metre horizontal SAGD wellpair design with industry standard Inflow Control Devices ("ICDs") to reduce the number of required wellpairs to develop the contingent resources. The number of new wellpairs required to develop the contingent resources is reduced from 359 to 182. The unrisked net present value, discounted at 15% for Andora's interests as at December 31, 2023, is increased relative to the December 31, 2022 Resources Report $50 million on an after-tax basis for the "Best Case", $28 million on an after-tax basis for the "Low Case" and $62 million on an after-tax basis for the "High Case".

  • The unrisked "Best Estimate" net present value discounted at 10% and 15% for Andora's interests as at December 31, 2023 is $665 million and $281 million on an after-tax basis, respectively.

  • The Resources Report assigned an 85% chance of development for Sawn Lake, and the risked "Best Estimate" contingent resources for Andora as at December 31, 2023 are 244.2 million barrels of bitumen recoverable. The risked "Best Estimate" net present value, discounted at 10% and 15%, for Andora's interests as at December 31, 2023 is $567 million and $240 million on an after-tax basis, respectively.

  • While use of ICDs and longer horizontal length to boost SAGD production is now industry standard ultimate recoveries over the entire well life cycle has not yet been demonstrated. This is reflected in the December 31, 2023 Resource Report in which contingent resources are adjusted for the "Low Case" to 90%, "Best Case" to 98% and "High Case" to 109% of resources reported in the December 31, 2022 Resource Report. It is expected that ICDs should increase steam conformance and ultimate recoveries. The ultimate recovery factors will be reviewed and adjusted as necessary as more industry ICD production data becomes available.

  • Contingent resources have been assigned to the Sawn Lake Central and Sawn Lake South blocks of Sawn Lake. The unrisked "Best Estimate" contingent resources for Andora as at December 31, 2023 are 287.3 million barrels of bitumen recoverable.

  • Andora is the operator of both blocks and currently holds a 75% working interest in the 11 sections of the Central Block, which have been assigned 212.8 million barrels of unrisked "Best Estimate" recoverable bitumen (net to Andora's interests as at December 31, 2023) and holds a 100% working interest in the 16 sections of the South Block, which have been assigned 74.5 million barrels of unrisked recoverable bitumen.

  • The Resources Report forecasts bitumen production from 2025 to 2111, with maximum unrisked "Best Estimate" production net to Andora (based on its working interest as at December 31, 2023) of 21,442 BOPD in 2039.

  • The potential first stage of commercial development is at Sawn Lake Central Battery #1 (where Andora is operator and currently holds a 75% working interest, which will increase to 100% following closing of the purchase and sale of the Assets from the Receiver) to reactivate the existing SAGD facility with a new 1,600 metre horizontal length SAGD wellpair for restart of bitumen production in 2025. On a 100% working interest basis, the estimated capital cost (excluding operating losses until plateau production is reached) is $13.7 million and plateau production is 1,210 BOPD in 2026. The potential second stage of commercial development starts with the installation of a Produced Water Boiler (PWB) in 2026 to demonstrate effectiveness and the restart of the existing wellpair 1. This is expected to be followed in 2027 and 2028 with the drilling of an additional wellpair and related facilities work largely funded by cash flow. On a 100% working interest basis, the estimated capital cost is $29.7 million in 2026 to 2028 with plateau production at 2,780 BOPD in 2029. Regulatory approval for the Sawn Lake commercial operation to 3,200 BOPD was received in December 2017. The facility with additional wellpairs could be expanded in 2029 and 2030 after regulatory approval to increase production to 5,635 BOPD. Four additional batteries would be constructed for full field development. The timing of individual batteries is dependent on regulatory approval and after-tax cash flow from existing operations for funding of new investment. Volume and capital costs estimates are on a 100% working interest basis.