Boulder Energy Ltd. Announces 2015 Financial and Operating Results

CALGARY, AB--(Marketwired - March 23, 2016) - BOULDER ENERGY LTD. ("Boulder" or the "Company") (BXO.TO) (BLLDF) is pleased to release its financial and operating results for the year ended December 31, 2015. Boulder has filed its audited financial statements for the year ended December 31, 2015 and related Management's Discussion and Analysis with Canadian securities regulatory authorities. Boulder's annual financial materials may be viewed in their entirety on www.sedar.com and on the Company's website at www.boulderenergy.ca.

FINANCIAL AND OPERATIONAL HIGHLIGHTS

Financial and operational highlights for the quarter and year ended December 31, 2015 with comparative data for 2014 are as follows.

Three Months Ended December 31,

Year Ended December 31,

2015

2014

Change

2015

2014

Change

(000s, except per share amounts)

($)

($)

(%)

($)

($)

(%)

Financial

Oil and natural gas revenues

22,402

45,492

(51)

116,725

181,657

(36)

Funds from operations (1)

12,946

26,300

(51)

64,604

109,799

(41)

Per share - basic and diluted

0.28

0.58

(52)

1.40

2.41

(42)

Cash flow from operating activities

21,835

28,749

(24)

65,335

116,469

(44)

Net income

(9,427)

16,642

(157)

(37,611)

47,016

(180)

Per share - basic and diluted

(0.20)

0.37

(154)

(0.82)

1.03

(180)

Capital expenditures (2)

13,171

59,857

(78)

82,301

211,675

(61)

Net debt (3)

142,837

107,781

33

142,837

107,781

33

Shareholders' equity

223,289

288,463

(23)

223,289

288,463

(23)

(000s)

(#)

(#)

(%)

(#)

(#)

(%)

Share Data

At period-end

46,468

45,517

2

46,468

45,517

2

Weighted average - basic and diluted

46,468

45,517

2

45,991

45,517

1

Operating (4)

Production

Natural gas (mcf/d)

9,728

13,393

(27)

10,608

10,991

(3)

Crude oil (bbls/d)

4,193

5,822

(28)

5,076

4,666

9

NGLs (bbls/d)

126

737

(83)

274

544

(50)

Total (boe/d)

5,940

8,791

(32)

7,118

7,042

1

Average wellhead prices

Natural gas ($/mcf)

2.68

4.03

(33)

2.86

4.79

(40)

Crude oil and NGLs ($/bbl)

50.31

67.11

(25)

54.08

85.37

(37)

Combined average ($/boe)

40.99

56.25

(27)

44.93

70.68

(36)

Netbacks

Operating netback ($/boe)

21.77

32.32

(33)

23.54

46.09

(49)

Funds flow netback ($/boe)

23.66

32.54

(27)

24.89

42.74

(42)

Reserves

Proved (mboe)

26,113

24,965

5

26,113

24,965

5

Proved plus probable (mboe)

34,580

34,858

(1)

34,580

34,858

(1)

Total net present value- proved plus probable (10% discount, before taxes) ($000s)

471,847

557,715

(15)

471,847

557,715

(15)

Gross (net) wells drilled

Gas (#)

-- (--)

-- (--)

--

-- (--)

1 (1.0)

-100 (-100)

Oil (#)

1 (1.0)

8 (8.0)

-88 (-88)

16 (16.0)

28 (27.93)

-43 (-43)

Total (#)

1 (1.0)

8 (8.0)

-88 (-88)

16 (16.0)

29 (28.93)

-45 (-45)

Average working interest (%)

100

100

100

100

(1)

Funds from operations, funds from operations per share, operating netbacks and funds flow net back are not recognized measures under International Financial Reporting Standards (IFRS). Refer to the commentary below under "Reader Advisory - Non-GAAP Measurements" for further discussion.

(2)

Total capital expenditures, including acquisitions and excluding non-cash transactions. Refer to commentary in the Management's Discussion and Analysis under "Capital Expenditures and Acquisitions" for further information.

(3)

Net debt, which is calculated as current liabilities (excluding derivative financial instruments) and bank debt less current assets (excluding derivative financial instruments), is not a recognized measure under IFRS. Please refer to the commentary in this news release under "Reader Advisory - Non-GAAP Measurements" for further discussion.

(4)

For a description of the boe conversion ratio, refer to the commentary below under "Reader Advisory - BOE Presentation".

FOURTH QUARTER 2015 FINANCIAL AND OPERATIONAL HIGHLIGHTS

  • Achieved average production of 5,940 boe/d (73% oil and NGLs).

  • Generated revenue of $22.4 million.

  • Generated funds from operations of $12.9 million (including realized hedge gains of $4.6 million) or $0.28/share.

  • Reduced drilling and completion costs to approximately $3.2 million per well, a decrease of 38% as compared to $5.2 million per well in the fourth quarter of 2014 (by its predecessor DeeThree Exploration Ltd. ("DeeThree") on the same properties).

  • Realized operating netbacks of $21.77/boe.

  • Received confirmation from its banking syndicate regarding the semi-annual review of the Credit Facility, with availability under the Credit Facility being reduced to $140 million, with an additional $20 million available up to the total Credit Facility commitment of $160 million subject to approval of the lending syndicate.