Bonterra Energy Announces First Quarter 2025 Results and Operations Update

In This Article:

The Company Achieves Record Production, Completes Balance Sheet Refinancing, Announces an Increase to First Lien Revolving Credit Facility and Subsequent to Quarter End Delivers its Highest Rate Charlie Lake Wells to Date

CALGARY, AB, May 15, 2025 /CNW/ - Bonterra Energy Corp. (TSX: BNE) ("Bonterra" or the "Company") is pleased to announce its financial and operating results for the three-month period ended March 31, 2025. The related unaudited condensed financial statements and notes for the first quarter, as well as management's discussion and analysis ("MD&A"), are available on SEDAR+ at www.sedarplus.ca and on Bonterra's website at www.bonterraenergy.com.

Bonterra Energy logo (CNW Group/Bonterra Energy Corp.)
Bonterra Energy logo (CNW Group/Bonterra Energy Corp.)

FINANCIAL AND OPERATIONAL HIGHLIGHTS

As at and for the three months ended

March 31,
 2025

December 31,
 2024

March 31,
 2024

($000s except $ per share)

FINANCIAL





Revenue - realized oil and gas sales

70,690

69,699

68,589

Funds flow (1)


27,635

30,100

27,018

Per share - basic


0.74

0.81

0.73

Per share - diluted


0.73

0.81

0.72

Cash flow from operations

29,614

28,587

21,654

Per share - basic


0.79

0.77

0.58

Per share - diluted


0.78

0.77

0.58

Net earnings (loss)(2)


(7,610)

(2,213)

848

Per share - basic


(0.20)

(0.06)

0.02

Per share - diluted


(0.20)

(0.06)

0.02

Capital expenditures


32,450

22,438

32,924

Oil and gas property acquisition(3)

-

-

24,234

Total assets


978,798

975,043

984,464

Working capital deficiency

30,500

12,578

34,284

Long-term debt


155,602

137,253

142,076

Net debt(4)


186,102

167,210

176,360

Bank debt


24,209

46,211

38,688

Shareholders' equity


533,830

540,639

529,605

OPERATIONS





Light oil

-bbl per day

6,546

6,588

6,622


-average price ($ per bbl)

91.22

92.11

88.96

NGLs

-bbl per day

1,679

1,625

1,468


-average price ($ per bbl)

45.39

48.97

46.08

Conventional natural gas

-MCF per day

46,390

44,436

36,594


-average price ($ per MCF)

2.42

1.60

2.65

Total BOE per day


15,957

15,619

14,189

(1)

Funds flow, while not recognized under IFRS®, is used by management to assess the Company's ability to generate cash from operations. For these purposes, the Company defines funds flow as funds provided by operations including proceeds from sale of investments and investment income received excluding the effects of changes in non-cash working capital items and decommissioning expenditures settled. See "Non-IFRS and Other Financial Measures".

(2)

Net loss for the three months ended March 31, 2025, primarily reflects a one-time debt extinguishment cost of $11.6 million.

(3) 

On March 1, 2024, the Company acquired the Charlie Lake Assets for cash consideration of $23.6 million and $0.3 million in non-core mineral rights, including closing adjustments. The Charlie Lake Assets has been accounted for as an asset acquisition, which resulted in an increase of $24.2 million in PP&E and the assumption of $0.3 million in decommissioning liabilities.

(4)

Net debt is not a recognized measure under IFRS. The Company defines net debt as current liabilities less current assets plus long-term bank debt, subordinated debentures, subordinated term debt and subordinated notes. See "Non-IFRS and Other Financial Measures".

(5)

BOE may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 MCF: 1 bbl is based on an energy conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

FINANCIAL & OPERATING HIGHLIGHTS

  • Production achieved record quarterly levels in the first quarter of 2025 averaging 15,957 BOE per day, an increase of 12 percent from the first quarter of 2024, driven by strong continued production results delivered from the Company's 2024 capital program and successful Cardium drilling and reactivation programs in the first quarter; production from the Company's latest three-well pad in the Charlie Lake contributed negligible production in the first quarter.

  • Funds flow1 totaled $27.6 million ($0.73 per diluted share) in the first quarter of 2025.

  • Field netback and cash netback1 averaged $24.65 per BOE and $19.23 per BOE, respectively, driven by Bonterra's light oil and NGL weighted production base.

  • Production costs averaged $17.90 per BOE reflecting an increased well reactivation program in the Cardium.

  • Capital expenditures totaling $32.5 million, of which approximately 70 percent represented the Company's latest three-well pad and associated battery, water disposal well, compression and pipeline infrastructure in the north region of the Company's Charlie Lake play. The remaining capital was primarily focused towards bringing online two operated Cardium oil wells and non-operated activities.

  • Debt Refinancing completed on January 28, 2025, where the Company achieved a full balance sheet refinancing through closing a private placement offering of $135 million of Senior Secured Second Lien Notes.

  • Minor Non-Core Asset Dispositions included closing the sale of certain properties, which represents an exit from the province of Saskatchewan for the Company, for a total cash consideration of $1.7 million.

  • Net debt1 totaled $186.1 million as at March 31, 2025, an increase of 11 percent from Q4 2024 primarily due to a front-loaded capital program and the one-time debt restructuring costs, representing 1.3x net debt to EBITDA multiple.

  • Normal Course Issuer Bid has been approved, subsequent to quarter end, by the Toronto Stock Exchange where the Company may purchase a maximum of 3,199,449 common shares representing 10 percent of its public float over a twelve-month period ending April 14, 2026. In the month of April, the Company purchased 106,600 common shares for cancellation.

  • First Lien Revolving Credit Facility was extended with an increased borrowing base capacity of $125 million subsequent to quarter end.