Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Blue Moon Announces Robust Results of the Preliminary Economic Assessment for Its Blue Moon VMS Deposit Including an After-Tax Base Case IRR of 38% and 48% Using Spot Prices

In This Article:

Blue Moon Metals Inc
Blue Moon Metals Inc

TORONTO, March 03, 2025 (GLOBE NEWSWIRE) -- Blue Moon Metals Inc. (“Blue Moon” or the “Company”) (TSXV: MOON), is pleased to announce an updated Mineral Resource estimate and the results of a Preliminary Economic Assessment (“PEA”) for the Blue Moon volcanogenic massive sulphide (“VMS”) deposit (the “Project”), located in Mariposa County, California, which will be summarized in an independent National Instrument (“NI”) 43-101 Technical Report within 45 days. The study was commissioned by Blue Moon and carried out by Micon International Ltd. (“Micon”) and Resource Development Associates, Inc. (“RDA”). It provides a base case assessment for the development of the Project as an underground mine with onsite production of saleable zinc and copper concentrates.

Highlights

Table 1: PEA Results Summary

 

 

PEA Base Case

-10%
Pricing

+10%
Pricing

Long-term Consensus
Price Forecast
(3)

Spot Prices
(Feb. 2025 avg.)

After-Tax NPV ($M, 8% discount rate)(2)

$244

$163

$324

$260

$340

After-Tax IRR (%)(2)

38%

29%

46%

39%

48%

First 6 Years of After-Tax Cashflow ($M)

$367

$293

$442

$382

$458

Payback Period (years)

2.4

2.9

2.0

2.3

1.9

C1 Cost ($/lb ZnEq)

$0.60

$0.60

$0.61

$0.60

$0.55

LOM Average Head Grade (ZnEq %)

12.55

12.66

12.47

12.72

13.83

Nominal processing capacity (tonnes per day)

1,800

Initial Capital Cost ($M)

$144.5

Sustaining Capital Cost ($M)

$64.5

Life of Mine (“LOM”) Capital Cost ($M)

$209.0

Average annual payable production (LOM)







Copper

 

 

7,237

000'lbs

 

Zinc

 

 

62,260

000'lbs

 

Gold

 

 

22,566

oz

 

Silver

 

 

681,784

oz

 

ZnEq

 

 

151,046

000'lbs

 

Metal prices assumed





Copper $/lb

4.20 

3.78

4.62

4.75

4.23

Zinc $/lb

1.25 

1.13

1.38

1.26

1.27

Gold $/oz

2,200 

1,980

2,420

2,181

2,895

Silver $/oz

27.0 

24.3

29.7

26.16

32.18


Notes:

 

(1)

Unless otherwise noted in this news release, all currencies are reported in US dollars on a 100% basis

 

(2)

Assumes a 15-month construction period as the basis for the internal rate of return (“IRR”) and net present value (“NPV”) calculations

 

(3)

Assumed TC/RC terms and long-term, consensus metal price forecast have been provided by Micon.

 

(4)

Capital cost estimates used for the PEA comprise budgetary quotes from vendors, historical pricing from comparable projects, and parametric calculations based on similar equipment and infrastructure. Estimates exclude planned exploratory underground development and infill drilling costs and other engineering study expenditures incurred prior to a construction decision.

 

(5)

C1 Cost is net of direct operating costs and royalties on a zinc-equivalent basis, forecast using activity-based cost estimation.

 

(6)

There are no current mineral reserves, prefeasibility or feasibility study on the property that is affected by this PEA.

 

 

 

The economic analysis contained in this news release are preliminary in nature and includes Inferred Mineral Resources that are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as Mineral Reserves. There is no certainty that the PEA will be realized. Mineral Resources that are not Mineral Reserves do not have demonstrated economic viability.