Investment Activity for the Quarter Ended December 31, 2024:
| ($ in millions) | Q4 2024 | | Q3 2024 | |
| Investment Fundings | $ | 547.8 | | $ | 413.1 | |
| Sales and Repayments | $ | 505.1 | | $ | 248.0 | |
| Net Investment Activity | $ | 42.7 | | $ | 165.1 | |
As of December 31, 2024, the Company’s investment portfolio had a fair value of $2,431.2 million, comprised of investments in 168 portfolio companies operating across 30 different industries.
Investment Portfolio at Fair Value as of December 31, 2024:
| Investment Type | $ in Millions | | % of Total | |
| First Lien Senior Secured Loan | $ | 1,557.8 | | | 64.1 | % |
| Second Lien Senior Secured Loan | | 30.1 | | | 1.2 | |
| Subordinated Debt | | 53.4 | | | 2.2 | |
| Preferred Equity | | 170.9 | | | 7.0 | |
| Equity Interest | | 230.6 | | | 9.5 | |
| Warrants | | 0.6 | | | 0.0 | |
| Investment Vehicles | | 387.8 | | | 16.0 | |
| Subordinated Note in ISLP | | 190.7 | | | 7.8 | |
| Equity Interest in ISLP | | 55.4 | | | 2.3 | |
| Subordinated Note in SLP | | 146.5 | | | 6.1 | |
| Preferred and Equity Interest in SLP | | (4.8 | ) | | (0.2 | ) |
| Total | $ | 2,431.2 | | | 100 | % |
As of December 31, 2024, the weighted average yield on the investment portfolio at amortized cost and fair value were 11.7% and 11.8%, respectively, as compared to 12.1% and 12.1%, respectively, as of September 30, 2024(4). 92% of the Company’s debt investments at fair value were in floating rate securities.
As of December 31, 2024, five portfolio companies were on non-accrual status, representing 1.3% and 0.2% of the total investment portfolio at amortized cost and fair value, respectively.
As of December 31, 2024, ISLP’s investment portfolio had an aggregate fair value of $655.8 million, comprised of investments in 35 portfolio companies operating across 15 different industries. The investment portfolio on a fair value basis was comprised of 96.6% first lien senior secured loans, 0.8% second lien senior secured loans and 2.6% equity interests. 100% of ISLP’s debt investments at fair value were in floating rate securities.
As of December 31, 2024, SLP’s investment portfolio had an aggregate fair value of $1,399.2 million, comprised of investments in 100 portfolio companies operating across 27 different industries. The investment portfolio on a fair value basis was comprised of 99.4% first lien senior secured loans, 0.4% second lien senior secured loans and 0.2% equity interests. 99.9% of SLP’s debt investments at fair value were in floating rate securities.
RESULTS OF OPERATIONS
For the three months ended December 31, 2024 and September 30, 2024, total investment income was $73.3 million and $72.5 million, respectively.
Total expenses (before taxes) for the three months ended December 31, 2024 and September 30, 2024 were $38.4 million and $37.5 million, respectively.
Net investment income for the three months ended December 31, 2024 and September 30, 2024 was $33.6 million or $0.52 per share and $34.0 million or $0.53 per share, respectively.
During the three months ended December 31, 2024, the Company had net realized and unrealized losses of $11.5 million.
Net increase in net assets resulting from operations for the three months ended December 31, 2024 was $22.1 million, or $0.34 per share.
CAPITAL AND LIQUIDITY
As of December 31, 2024, the Company had total principal debt outstanding of $1,395.2 million, including $442.7 million outstanding in the Company’s Sumitomo Credit Facility, $352.5 million outstanding of the debt issued through BCC Middle Market CLO 2019-1 LLC, $300.0 million outstanding in the Company’s senior unsecured notes due March 2026 and $300.00 million outstanding in the Company’s senior unsecured notes due October 2026.
For the three months ended December 31, 2024, the weighted average interest rate on debt outstanding was 5.1%, as compared to 5.1% for the three months ended September 30, 2024.
As of December 31, 2024, the Company had cash and cash equivalents (including foreign cash) of $53.5 million, restricted cash and cash equivalents of $45.5 million, $8.3 million of unsettled trades, net of receivables and payables of investments, and $412.3 million of capacity under its Sumitomo Credit Facility. As of December 31, 2024, the Company had $560.9 million of undrawn investment commitments.
On February 6, 2025, the Company closed an offering of $350.0 million aggregate principal amount of 5.950% unsecured notes due 2030. The net proceeds of the offering were primarily used to repay outstanding secured indebtedness under its financing arrangements and for general corporate purposes.
As of December 31, 2024, the Company’s debt-to-equity and net debt-to-equity ratios were 1.22x and 1.13x, respectively, as compared to 1.14x and 1.09x, respectively, as of September 30, 2024(2).
Endnotes
| (1) | | Net investment income yields and net income returns are calculated on average net assets, or book value, for the respective periods shown. |
| | | |
| (2) | | Net debt-to-equity represents principal debt outstanding less cash and cash equivalents and unsettled trades, net of receivables and payables of investments. |
| | | |
| (3) | | The first quarter dividend is payable on March 31, 2025 to stockholders of record as of March 17, 2025. |
| | | |
| (4) | | The weighted average yield is computed as (a) the annual stated interest rate or yield earned on the relevant accruing debt and other income producing securities plus amortization of fees and discounts on the performing debt and other income producing investments, divided by (b) the total relevant investments at amortized cost or fair value. The weighted average yield does not represent the total return to our stockholders. |
CONFERENCE CALL INFORMATION
A conference call to discuss the Company’s financial results will be held live at 8:00 a.m. Eastern Time on February 28, 2025. Please visit BCSF’s webcast link located on the Events & Presentations page of the Investor Resources section of BCSF’s website at http://www.baincapitalspecialtyfinance.com for a slide presentation that complements the Earnings Conference Call.
Participants are also invited to access the conference call by dialing one of the following numbers:
All participants will need to reference "Bain Capital Specialty Finance - Fourth Quarter and Fiscal Year Ended December 31, 2024 Earnings Conference Call" once connected with the operator. All participants are asked to dial in 10-15 minutes prior to the call.
Replay Information:
An archived replay will be available approximately three hours after the conference call concludes through March 7, 2025 via a webcast link located on the Investor Resources section of BCSF’s website, and via the dial-in numbers listed below:
| Bain Capital Specialty Finance, Inc. Consolidated Statements of Assets and Liabilities (in thousands, except share and per share data) |
| | | | | | | |
| | | As of | | | As of | |
| | | December 31,
2024 | | | December 31,
2023 | |
| | | | | | | | |
| Assets | | | | | | | | |
| Investments at fair value: | | | | | | | | |
| Non-controlled/non-affiliate investments (amortized cost of $1,784,019 and $1,615,061, respectively) | | $ | | 1,773,742 | | | $ | | 1,593,360 | |
| Non-controlled/affiliate investments (amortized cost of $77,269 and $132,650, respectively) | | | | 75,733 | | | | | 147,971 | |
| Controlled affiliate investments (amortized cost of $585,702 and $554,123, respectively) | | | | 581,714 | | | | | 557,012 | |
| Cash and cash equivalents | | | | 51,562 | | | | | 42,995 | |
| Foreign cash (cost of $2,640 and $6,865, respectively) | | | | 1,963 | | | | | 6,405 | |
| Restricted cash and cash equivalents | | | | 45,541 | | | | | 63,084 | |
| Collateral on forward currency exchange contracts | | | | 9,755 | | | | | 7,613 | |
| Deferred financing costs | | | | 4,591 | | | | | 2,802 | |
| Interest receivable on investments | | | | 39,164 | | | | | 37,169 | |
| Receivable for sales and paydowns of investments | | | | 37,760 | | | | | 4,310 | |
| Prepaid insurance | | | | 197 | | | | | 210 | |
| Unrealized appreciation on forward currency exchange contracts | | | | 4,690 | | | | | — | |
| Dividend receivable | | | | 5,745 | | | | | 9,417 | |
| Total Assets | | $ | | 2,632,157 | | | $ | | 2,472,348 | |
| | | | | | | | | |
| Liabilities | | | | | | | | |
| Debt (net of unamortized debt issuance costs of $4,929 and $7,567, respectively) | | $ | | 1,390,270 | | | $ | | 1,255,933 | |
| Interest payable | | | | 13,860 | | | | | 13,283 | |
| Payable for investments purchased | | | | 29,490 | | | | | 11,453 | |
| Unrealized depreciation on forward currency exchange contracts | | | | 1,185 | | | | | 2,260 | |
| Base management fee payable | | | | 9,160 | | | | | 8,929 | |
| Incentive fee payable | | | | 4,696 | | | | | 7,327 | |
| Accounts payable and accrued expenses | | | | 14,771 | | | | | 9,581 | |
| Distributions payable | | | | 29,053 | | | | | 27,116 | |
| Total Liabilities | | | | 1,492,485 | | | | | 1,335,882 | |
| | | | | | | | | |
| Commitments and Contingencies (See Note 11) | | | | | | | | |
| | | | | | | | | |
| Net Assets | | | | | | | | |
| Common stock, par value $0.001 per share, 100,000,000,000 and 100,000,000,000 shares authorized, 64,562,265 and 64,562,265 shares issued and outstanding as of December 31, 2024 and December 31, 2023, respectively | | | | 65 | | | | | 65 | |
| Paid in capital in excess of par value | | | | 1,159,493 | | | | | 1,168,384 | |
| Total distributable loss | | | | (19,886 | ) | | | | (31,983 | ) |
| Total Net Assets | | | | 1,139,672 | | | | | 1,136,466 | |
| Total Liabilities and Total Net Assets | | $ | | 2,632,157 | | | $ | | 2,472,348 | |
| | | | | | | | | |
| Net asset value per share | | $ | | 17.65 | | | $ | | 17.60 | |
| See Notes to Consolidated Financial Statements |
| Bain Capital Specialty Finance, Inc. Consolidated Statements of Operations (in thousands, except share and per share data) (Unaudited) |
| | | | |
| | | For the Year Ended December 31, | |
| | | | 2024 | | | | 2023 | | | | 2022 | |
| Income | | | | | | | | | | | | |
| Investment income from non-controlled/non-affiliate investments: | | | | | | | | | | | | |
| Interest from investments | | $ | | 179,956 | | | $ | | 184,921 | | | $ | | 138,984 | |
| Dividend income | | | | 1,958 | | | | | 62 | | | | | 634 | |
| PIK income | | | | 22,680 | | | | | 20,536 | | | | | 13,495 | |
| Other income | | | | 18,597 | | | | | 10,561 | | | | | 15,091 | |
| Total investment income from non-controlled/non-affiliate investments | | | | 223,191 | | | | | 216,080 | | | | | 168,204 | |
| | | | | | | | | | | | | |
| Investment income from non-controlled/affiliate investments: | | | | | | | | | | | | |
| Interest from investments | | | | 3,140 | | | | | 9,890 | | | | | 7,470 | |
| Dividend income | | | | 920 | | | | | 4,815 | | | | | 4,109 | |
| PIK income | | | | 461 | | | | | 2,308 | | | | | 1,542 | |
| Total investment income from non-controlled/affiliate investments | | | | 4,521 | | | | | 17,013 | | | | | 13,121 | |
| | | | | | | | | | | | | |
| Investment income from controlled affiliate investments: | | | | | | | | | | | | |
| Interest from investments | | | | 39,145 | | | | | 33,739 | | | | | 19,819 | |
| Dividend income | | | | 25,796 | | | | | 30,957 | | | | | 18,401 | |
| Total investment income from controlled affiliate investments | | | | 64,941 | | | | | 64,696 | | | | | 38,220 | |
| Total investment income | | | | 292,653 | | | | | 297,789 | | | | | 219,545 | |
| | | | | | | | | | | | | |
| Expenses | | | | | | | | | | | | |
| Interest and debt financing expenses | | | | 74,688 | | | | | 80,008 | | | | | 52,318 | |
| Base management fee | | | | 35,644 | | | | | 36,095 | | | | | 34,669 | |
| Incentive fee | | | | 28,872 | | | | | 25,456 | | | | | 19,572 | |
| Professional fees | | | | 3,494 | | | | | 2,561 | | | | | 2,959 | |
| Directors fees | | | | 695 | | | | | 716 | | | | | 707 | |
| Other general and administrative expenses | | | | 10,108 | | | | | 7,981 | | | | | 5,777 | |
| Total expenses, net of fee waivers | | | | 153,501 | | | | | 152,817 | | | | | 116,002 | |
| Net investment income before taxes | | | | 139,152 | | | | | 144,972 | | | | | 103,543 | |
| Income tax expense, including excise tax | | | | 4,475 | | | | | 3,357 | | | | | 837 | |
| Net investment income | | | | 134,677 | | | | | 141,615 | | | | | 102,706 | |
| | | | | | | | | | | | | |
| Net realized and unrealized gains (losses) | | | | | | | | | | | | |
| Net realized loss on non-controlled/non-affiliate investments | | | | (18,174 | ) | | | | (62,903 | ) | | | | (1,725 | ) |
| Net realized gain (loss) on non-controlled/affiliate investments | | | | 7,727 | | | | | 19,006 | | | | | (1,355 | ) |
| Net realized gain (loss) on foreign currency transactions | | | | (320 | ) | | | | (5,134 | ) | | | | 5,292 | |
| Net realized gain (loss) on forward currency exchange contracts | | | | 2,304 | | | | | (407 | ) | | | | 20,894 | |
| Net realized loss on extinguishment of debt | | | | — | | | | | — | | | | | (747 | ) |
| Net change in unrealized appreciation on foreign currency translation | | | | (251 | ) | | | | 4,050 | | | | | (3,644 | ) |
| Net change in unrealized appreciation on forward currency exchange contracts | | | | 5,765 | | | | | (2,322 | ) | | | | (5,259 | ) |
| Net change in unrealized appreciation on non-controlled/non-affiliate investments | | | | 11,424 | | | | | 49,524 | | | | | (50,309 | ) |
| Net change in unrealized appreciation on non-controlled/affiliate investments | | | | (16,857 | ) | | | | (24,271 | ) | | | | 27,190 | |
| Net change in unrealized appreciation on controlled affiliate investments | | | | (6,877 | ) | | | | 4,217 | | | | | 12,437 | |
| Total net gain (loss) | | | | (15,259 | ) | | | | (18,240 | ) | | | | 2,774 | |
| Net increase in net assets resulting from operations | | $ | | 119,418 | | | $ | | 123,375 | | | $ | | 105,480 | |
| | | | | | | | | | | | | |
| Basic and diluted net investment income per share of common stock | | $ | | 2.09 | | | $ | | 2.19 | | | $ | | 1.59 | |
| Basic and diluted increase in net assets resulting from operations per share of common stock | | $ | | 1.85 | | | $ | | 1.91 | | | $ | | 1.63 | |
| Basic and diluted weighted average common stock outstanding | | | | 64,562,265 | | | | | 64,562,265 | | | | | 64,562,265 | |
| See Notes to Consolidated Financial Statements |
About Bain Capital Specialty Finance, Inc.
Bain Capital Specialty Finance, Inc. is an externally managed specialty finance company focused on lending to middle market companies. BCSF is managed by BCSF Advisors, LP, an SEC-registered investment adviser and a subsidiary of Bain Capital Credit, LP. Since commencing investment operations on October 13, 2016, and through December 31, 2024, BCSF has invested approximately $8,784.3 billion in aggregate principal amount of debt and equity investments prior to any subsequent exits or repayments. BCSF’s investment objective is to generate current income and, to a lesser extent, capital appreciation through direct originations of secured debt, including first lien, first lien/last out, unitranche and second lien debt, investments in strategic joint ventures, equity investments and, to a lesser extent, corporate bonds. BCSF has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended.
Forward-Looking Statements
This letter may contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Statements other than statements of historical facts included in this letter may constitute forward-looking statements and are not guarantees of future performance or results and involve a number of risks and uncertainties. Actual results may differ materially from those in the forward-looking statements as a result of a number of factors, including those described from time to time in filings with the U.S. Securities and Exchange Commission. The Company undertakes no duty to update any forward-looking statement made herein. All forward-looking statements speak only as of the date of this letter.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250227450988/en/
Contacts
Investor Contact:
Katherine Schneider
Tel. (212) 803-9613
investors@baincapitalbdc.com
Media Contact:
Charlyn Lusk
Tel. (646) 502-3549
clusk@stantonprm.com
