Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Arizona Sonoran Provides 2024 Recap and 2025 Work Plan

In This Article:

FIGURE 1: Cactus Project Mineral Resource Growth (Graphic: Business Wire)
FIGURE 1: Cactus Project Mineral Resource Growth (Graphic: Business Wire)
FIGURE 2: Permitting Schedule (Graphic: Business Wire)
FIGURE 2: Permitting Schedule (Graphic: Business Wire)

CASA GRANDE, Ariz. & TORONTO, February 04, 2025--(BUSINESS WIRE)--Arizona Sonoran Copper Company Inc. (TSX:ASCU | OTCQX:ASCUF) ("ASCU" or the "Company"), an emerging U.S. copper developer, is pleased to highlight the significant progress made at the Cactus Project in 2024, and outline its fully-funded strategic goals for 2025. ASCU is committed to advancing its brownfield Cactus Project through technical studies, building upon the positive updated 2024 Preliminary Economic Assessment ("2024 PEA") issued this past August. The 2024 PEA highlighted a compelling 31-year open pit, heap leach and solvent extraction and electrowinning ("SXEW") operation in Arizona. Upcoming studies, including the Pre-Feasibility Study ("2025 PFS") already in progress and the planned follow-on Definitive Feasibility Study ("DFS"), will focus on optimizing asset-level operations to enhance value while driving key project-level milestones.

Key 2024 and 2025 YTD Achievements

1. No lost time incidents

2. Financial strength and support by sponsors, having raised c. $59.2 million CAD financing in October and November 2024, and January 2025

  • C$34.5M (October) bought deal financing (see PR dated OCT 9, 2024)

  • C$3.1M (November) private placement (see PR dated NOV 13, 2024)

  • C$21.6M (January) private placement (see PR dated JAN 31, 2025)

3. Successful updated Preliminary Economic Assessment at Cactus (2024 PEA), with an average cathode production of 116k short tons per annum over the first 20 years of a 31-year mine life (see PR dated AUG 7, 2024 | 2024 PEA Technical Report)

  • After-tax project economics at US$3.90/lb Copper:

    • Net Present Value (8%) of US$2.03 billion

    • IRR of 24%

    • Initial Capex of US$668M over a two-year construction period

    • Free Cash Flow (unlevered) of US$7.3 billion

    • US$1.88/lb C1 cash cost and US$2.00/lb all in sustaining cost

  • As highlighted by the 2024 PEA, Cactus Project is well positioned to add value in a variety of copper price environments

Revenue, NPV and IRR Sensitivity Based on Copper Price

Metal

Price

Copper

Price

Revenue

(US$000)

NPV, before tax @

8% (US$000)

NPV, after tax @

8% (US$000)

IRR

after Tax

Base

Case

$3.90

$20,820,863

$2,769,280

$2,031,671

24%

20%

$4.68

$24,985,035

$4,237,162

$3,196,838

32%

10%

$4.29

$22,902,949

$3,503,221

$2,612,817

28%

-10%

$3.51

$18,738,777

$2,035,338

$1,450,505

20%

-20%

$3.12

$16,656,690

$1,301,397

$861,488

16%

4. Exploration program excellence – Completed the Company’s largest drilling program to date, for 174,370 ft (53,148 m) of drilling. Drilling included the definition of the southern extension of the Parks/Salyer deposit by 2,953 ft (900 m) south of the mineral resource shell in the 2024 PEA, and within 138 ft (42 m) of surface, onto the newly acquired MainSpring property.