LUXEMBOURG, Oct. 24, 2024 /PRNewswire/ -- Ardagh Metal Packaging S.A. (NYSE: AMBP) today announced results for the third quarter ended September 30, 2024.
(PRNewsfoto/Ardagh Metal Packaging S.A.)
Three months ended
September 30, 2024
September 30, 2023
Change
Constant Currency
($'m except per share data)
Revenue
1,313
1,294
1 %
1 %
Profit for the period
18
17
Adjusted EBITDA (1)
196
171
15 %
15 %
Earnings per share
0.02
0.02
Adjusted earnings per share (1)
0.08
0.06
Dividend per ordinary share
0.10
0.10
Oliver Graham, CEO of Ardagh Metal Packaging (AMP), said:
"Our strong business performance in the quarter delivered double-digit Adjusted EBITDA growth, ahead of guidance. Growth in the quarter was driven by favorable volume/mix, higher input cost recovery and lower operating costs. We are encouraged by the resilience in beverage consumption trends across our markets during the quarter and we expect that the beverage can will continue to outperform other packaging types - supported by customer innovation and the can's positive credentials regarding circularity and decarbonisation. Our outperformance through the year versus initial expectations, particularly in Europe, gives us the confidence to further improve our full year guidance for Adjusted EBITDA to $650-660 million."
Global beverage can shipments grew by 2% in the quarter with growth of 1% in the Americas and 2% in Europe. North America grew by 1%, versus a strong prior year comparable (+20%) - which benefited from the ramp-up of new capacity and strong growth in the energy drinks category, which softened in the current year. Brazil volumes also grew by 1% in the quarter, showing sequential improvement, but lagging a strong market due to customer and filling location mix effects.
Adjusted EBITDA of $196 million for the quarter was ahead of guidance and represents a 15% increase versus the prior year quarter, with a strong performance in both segments.
In the Americas Adjusted EBITDA for the quarter increased by 13% to $117 million driven by favorable volume/mix and lower operating costs.
In Europe Adjusted EBITDA for the quarter increased by 18% to $79 million, principally due to stronger input cost recovery and favorable volume/mix, partly offset by higher operating costs.
Strong liquidity position of $0.7 billion at September 30, 2024. This reflects a solid cash performance in the quarter as well as the completion and subsequent drawdown of the $300 million senior secured term loan facility, which is neutral to net leverage.
Net cash inflows in the fourth quarter are expected to drive further deleveraging and are expected to result in total liquidity at end 2024 of approximately $1 billion. Supportive debt maturity profile with no bonds maturing before June 2027.
Growth capex to reduce to below $100 million in 2024, with a further reduction anticipated in 2025.
Regular quarterly ordinary dividend of 10c announced. No change to capital allocation priorities.
2024 Adjusted EBITDA guidance improved: Full year shipments growth of 2-3% and Adjusted EBITDA in the range of $650-660 million (compared to previous Adjusted EBITDA guidance of $640-660 million).
Fourth quarter Adjusted EBITDA in the range of $142-152 million. This compares with Q4 2023 Adjusted EBITDA of $148 million ($151 million at constant currency), which included a strong double-digit shipments performance in the Americas.
Financial Performance Review Bridge of 2023 to 2024 Revenue and Adjusted EBITDA
Three months ended September 30, 2024
Revenue
Europe
Americas
Group
$'m
$'m
$'m
Revenue 2023
562
732
1,294
Organic
8
9
17
FX translation
2
—
2
Revenue 2024
572
741
1,313
Adjusted EBITDA
Europe
Americas
Group
$'m
$'m
$'m
Adjusted EBITDA 2023
67
104
171
Organic
11
13
24
FX translation
1
—
1
Adjusted EBITDA 2024
79
117
196
2024 margin %
13.8 %
15.8 %
14.9 %
2023 margin %
11.9 %
14.2 %
13.2 %
Nine months ended September 30, 2024
Revenue
Europe
Americas
Group
$'m
$'m
$'m
Revenue 2023
1,603
2,077
3,680
Organic
(8)
17
9
FX translation
24
—
24
Revenue 2024
1,619
2,094
3,713
Adjusted EBITDA
Europe
Americas
Group
$'m
$'m
$'m
Adjusted EBITDA 2023
180
272
452
Organic
18
35
53
FX translation
3
—
3
Adjusted EBITDA 2024
201
307
508
2024 margin %
12.4 %
14.7 %
13.7 %
2023 margin %
11.2 %
13.1 %
12.3 %
Group Performance
Group
Revenue increased by $19 million, or 1%, on a reported and constant currency basis, to $1,313 million in the three months ended September 30, 2024, compared with $1,294 million in the three months ended September 30, 2023, principally due to the pass through of higher input costs to customers, partly offset by unfavorable volume/mix effects (impact of IFRS 15 contract asset).
Adjusted EBITDA increased by $25 million, or 15%, on a reported and constant currency basis, to $196 million in the three months ended September 30, 2024, compared with $171 million in the three months ended September 30, 2023, principally due to higher input cost recovery, favorable volume/mix effects and lower operating costs.
Americas
Revenue increased by $9 million, or 1% to $741 million in the three months ended September 30, 2024, compared with $732 million in the three months ended September 30, 2023. The increase in revenue principally due to favorable volume/mix effects and the pass through of higher input costs to customers.
Adjusted EBITDA increased by $13 million, or 13% to $117 million in the three months ended September 30, 2024, compared with $104 million in the three months ended September 30, 2023. The increase was primarily driven by favorable volume/mix effects and lower operating costs.
Europe
Revenue increased by $10 million, or 2%, on a reported and constant currency basis, to $572 million in the three months ended September 30, 2024, compared with $562 million in the three months ended September 30, 2023. The increase is principally due to the pass through of higher input costs to customers, partly offset by unfavorable volume/mix effects (impact of IFRS 15 contract asset).
Adjusted EBITDA increased by $12 million, or 18%, to $79 million in the three months ended September 30, 2024, compared with $67 million in the three months ended September 30, 2023. On a constant currency basis, Adjusted EBITDA increased by 16%, principally due to higher input cost recovery and favorable volume/mix effects, partly offset by higher operating costs.
Earnings Webcast and Conference Call Details
Ardagh Metal Packaging S.A. (NYSE: AMBP) will hold its third quarter 2024 earnings webcast and conference call for investors at 9.00 a.m. EDT (2.00 p.m. BST) on Thursday October 24, 2024. Please use the following webcast link to register for this call:
About Ardagh Metal Packaging Ardagh Metal Packaging (AMP) is a leading global supplier of infinitely recyclable, sustainable, metal beverage cans and ends to brand owners. A subsidiary of sustainable packaging business Ardagh Group, AMP is a leading industry player across Europe and the Americas with innovative production capabilities. AMP operates 23 production facilities in nine countries, employing approximately 6,300 employees and had sales of $4.8 billion in 2023.
Forward-Looking Statements This release contains "forward-looking statements" within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended and Section 21E of the U.S. Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical facts and are inherently subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this release. Certain factors that could cause actual events to differ materially from those discussed in any forward-looking statements include the risk factors described in Ardagh Metal Packaging S.A.'s Annual Report on Form 20-F for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (the "SEC") and any other public filings made by Ardagh Metal Packaging S.A. with the SEC. In addition, new risk factors and uncertainties emerge from time to time, and it is not possible for us to predict all risk factors and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual events to differ materially from those contained in any forward-looking statements. Under no circumstances should the inclusion of such forward-looking statements in this release be regarded as a representation or warranty by us or any other person with respect to the achievement of results set out in such statements or that the underlying assumptions used will in fact be the case. Therefore, you are cautioned not to place undue reliance on these forward-looking statements. Any forward-looking information presented herein is made only as of the date of this release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise. This announcement contains inside information for the purposes of Article 7 of Regulation (EU) No 596/2014. The person responsible for the release of this information on behalf of Ardagh Metal Packaging Finance plc and Ardagh Metal Packaging Finance USA LLC is Stephen Lyons, Investor Relations Director.
Non-IFRS Financial Measures This release may contain certain financial measures such as Adjusted EBITDA, Adjusted operating cash flow, Adjusted free cash flow, net debt and ratios relating thereto that are not calculated in accordance with IFRS® Accounting Standards. Non-IFRS financial measures may be considered in addition to IFRS financial information, but should not be used as substitutes for the corresponding IFRS measures. The non-IFRS financial measures used by Ardagh Metal Packaging S.A. may differ from, and not be comparable to, similarly titled measures used by other companies.
Unaudited Consolidated Condensed Income Statement for the three months ended September 30, 2024 and 2023
Three months ended September 30, 2024
Three months ended September 30, 2023
Before exceptional items
Exceptional items
Total
Before exceptional items
Exceptional items
Total
$'m
$'m
$'m
$'m
$'m
$'m
Revenue
1,313
—
1,313
1,294
—
1,294
Cost of sales
(1,124)
(2)
(1,126)
(1,130)
(5)
(1,135)
Gross profit
189
(2)
187
164
(5)
159
Sales, general and administration expenses
(70)
(1)
(71)
(59)
(2)
(61)
Intangible amortization
(33)
—
(33)
(37)
—
(37)
Operating profit
86
(3)
83
68
(7)
61
Net finance expense
(50)
(4)
(54)
(49)
5
(44)
Profit before tax
36
(7)
29
19
(2)
17
Income tax charge
(11)
—
(11)
(6)
6
—
Profit for the period
25
(7)
18
13
4
17
Earnings per share
Basic and diluted earnings per share
0.02
0.02
Unaudited Consolidated Condensed Income Statement for the nine months ended September 30, 2024 and 2023
Nine months ended September 30, 2024
Nine months ended September 30, 2023
Before exceptional items
Exceptional items
Total
Before exceptional items
Exceptional items
Total
$'m
$'m
$'m
$'m
$'m
$'m
Revenue
3,713
—
3,713
3,680
—
3,680
Cost of sales
(3,215)
(19)
(3,234)
(3,247)
(52)
(3,299)
Gross profit
498
(19)
479
433
(52)
381
Sales, general and administration expenses
(216)
(5)
(221)
(175)
(14)
(189)
Intangible amortization
(106)
—
(106)
(107)
—
(107)
Operating profit
176
(24)
152
151
(66)
85
Net finance expense
(153)
13
(140)
(148)
58
(90)
Profit/(loss) before tax
23
(11)
12
3
(8)
(5)
Income tax (charge)/credit
(7)
3
(4)
(1)
12
11
Profit for the period
16
(8)
8
2
4
6
Loss per share:
Basic and diluted loss per share
(0.02)
(0.02)
Unaudited Consolidated Condensed Statement of Financial Position
At September 30, 2024
At December 31, 2023
$'m
$'m
Non-current assets
Intangible assets
1,300
1,382
Property, plant and equipment
2,568
2,628
Other non-current assets
143
154
4,011
4,164
Current assets
Inventories
380
469
Trade and other receivables
499
278
Contract assets
218
259
Income tax receivable
35
44
Derivative financial instruments
7
12
Cash, cash equivalents and restricted cash
393
443
1,532
1,505
TOTAL ASSETS
5,543
5,669
TOTAL EQUITY
(88)
106
Non-current liabilities
Borrowings including lease obligations
3,920
3,640
Other non-current liabilities*
404
401
4,324
4,041
Current liabilities
Borrowings including lease obligations
104
94
Payables and other current liabilities
1,203
1,428
1,307
1,522
TOTAL LIABILITIES
5,631
5,563
TOTAL EQUITY and LIABILITIES
5,543
5,669
* Other non-current liabilities include liabilities for earnout shares of $11 million at September 30, 2024 (December 31, 2023: $23 million) and warrants of $1 million at September 30, 2024 (December 31, 2023: $2 million).
Unaudited Consolidated Condensed Statement of Cash Flows
Three months ended
Nine months ended
September 30,
September 30,
2024
2023
2024
2023
$'m
$'m
$'m
$'m
Cash flows from operating activities
Cash generated from operations (2)
200
215
199
289
Net interest paid
(18)
(14)
(111)
(96)
Settlement of foreign currency derivative financial instruments
(5)
2
(4)
(9)
Income tax (paid)/received
(8)
9
(19)
(6)
Cash flows from operating activities
169
212
65
178
Cash flows used in investing activities
Net capital expenditure
(34)
(82)
(132)
(304)
Cash flows used in investing activities
(34)
(82)
(132)
(304)
Cash flows received from/(used in) financing activities
Changes in borrowings
112
(65)
293
(7)
Deferred debt issue costs paid
(6)
—
(6)
(2)
Lease payments
(25)
(17)
(69)
(55)
Dividends paid
(66)
(66)
(198)
(197)
Cash flows received from/(used in) financing activities
15
(148)
20
(261)
Net increase/(decrease) in cash, cash equivalents and restricted cash
150
(18)
(47)
(387)
Cash, cash equivalents and restricted cash at beginning of period
236
182
443
555
Foreign exchange losses on cash, cash equivalents and restricted cash
7
(10)
(3)
(14)
Cash, cash equivalents and restricted cash at end of period
393
154
393
154
Financial assets and liabilities At September 30, 2024, the Group's net debt and available liquidity was as follows:
Drawn amount
Available liquidity
$'m
$'m
Senior Facilities*
3,616
—
Global Asset Based Loan Facility
—
314
Lease obligations
396
—
Other borrowings
48
—
Total borrowings / undrawn facilities
4,060
314
Deferred debt issue costs
(36)
—
Net borrowings / undrawn facilities
4,024
314
Cash, cash equivalents and restricted cash
(393)
393
Derivative financial instruments used to hedge foreign currency and interest rate risk
33
—
Net debt / available liquidity
3,664
707
* Includes Senior Secured Green Notes, Senior Green Notes and Senior Secured Term Loan.
Reconciliation of profit for the period to Adjusted profit
Three months ended September 30,
2024
2023
$'m
$'m
Profit for the period as presented in the income statement
18
17
Less: Dividend on preferred shares
(6)
(6)
Profit for the period used in calculating earnings per share
12
11
Exceptional items, net of tax
7
(4)
Intangible amortization, net of tax
26
29
Adjusted profit for the period
45
36
Weighted average number of ordinary shares
597.7
597.6
Earnings per share
0.02
0.02
Adjusted earnings per share
0.08
0.06
Reconciliation of profit for the period to Adjusted EBITDA
Three months ended
Nine months ended
September 30,
September 30,
2024
2023
2024
2023
$'m
$'m
$'m
$'m
Profit for the period
18
17
8
6
Income tax charge/(credit)
11
—
4
(11)
Net finance expense
54
44
140
90
Depreciation and amortization
110
103
332
301
Exceptional operating items
3
7
24
66
Adjusted EBITDA
196
171
508
452
Reconciliation of Adjusted EBITDA to Adjusted operating cash flow and Adjusted free cash flow
Three months ended
Nine months ended
September 30,
September 30,
2024
2023
2024
2023
$'m
$'m
$'m
$'m
Adjusted EBITDA
196
171
508
452
Movement in working capital
10
53
(261)
(122)
Maintenance capital expenditure
(18)
(28)
(68)
(90)
Lease payments
(25)
(17)
(69)
(55)
Exceptional restructuring costs
(1)
—
(21)
—
Adjusted operating cash flow
162
179
89
185
Interest paid
(18)
(14)
(111)
(96)
Settlement of foreign currency derivative financial instruments
(5)
2
(4)
(9)
Income tax (paid)/received
(8)
9
(19)
(6)
Adjusted free cash flow - pre Growth Investment capital expenditure
131
176
(45)
74
Growth investment capital expenditure
(16)
(54)
(64)
(214)
Adjusted free cash flow - post Growth Investment capital expenditure
115
122
(109)
(140)
___________________
Related Footnotes
(1) For a reconciliation to the most comparable IFRS measures, see Page 9.
(2) Cash from operations for the three months ended September 30, 2024 is derived from the aggregate of Adjusted EBITDA as presented on Page 9, working capital inflows of $10 million (2023: inflows of $53 million) and other exceptional cash outflows of $6 million (2023: $9 million). Cash used in operations for the nine months ended September 30, 2024 is derived from the aggregate of Adjusted EBITDA as presented on Page 9, working capital outflows of $261 million (2023: outflows of $122 million) and other exceptional cash outflows of $48 million (2023: $41 million).
