3rd Quarter Results for the three months to 31 October 2017
GlobeNewswire
16 January 2018
ICG ENTERPRISE TRUST PLC
QUARTERLY UPDATE
FOR THE THREE MONTHS TO 31 OCTOBER 2017
Highlights
Realisation activity key driver of growth in the quarter - NAV per share of 930p
Highly cash generative portfolio
YTD distributions exceed total proceeds received in the previous two financial years
Continued progress against strategic goals
Selective investment in compelling opportunities and increased exposure to ICG managed assets
Move to progressive annual dividend policy and quarterly payments
NAV and share price continue to outperform FTSE All-Share over one, three, five and ten years
Realisation activity key driver of growth in the quarter
Net asset value per share of 930p
Total Return[1] of 0.4% for the quarter; 9.1% for the nine months
Investment portfolio valued at £578.4m, 89.7% of net assets
1.2% return for the quarter; 2.5% on a constant currency basis
11.1% return for the nine months; 11.3% on a constant currency basis
Portfolio continues to be highly cash generative
19 full realisations in the quarter - £63.0m of proceeds received
Realisations at an 36% uplift to carrying value; 1.9x multiple of cost
Standard Brands largest exit generating proceeds of £16.1m
47 full realisations in the nine months - £180.1m of proceeds received
35% uplift to carrying value; 2.4x multiple of cost
Selective investment in compelling opportunities
Total new investment of £33.7m in the quarter; £98.5m in the nine months
Co-investment of £8.1m in Visma, provider of accounting software and business outsourcing services, alongside ICG Europe VI
Including previous co-investment alongside Cinven, Visma now the third largest portfolio company, valued at £14.7m
Continued progress against strategic goals
More fully invested - investment portfolio represents 89.7% of net assets
High conviction investments of ICG directly controlled investments, third-party co-investments and secondary investments represent 43% of investment portfolio
Four of the largest 10 companies managed by ICG with total weighting to ICG managed investments increasing to 17.0% of the portfolio, up from 10% at January 2017
Two co-investments alongside ICG Europe Fund VI completed in the nine months totalling £23.4m along with a £10.4m secondary in ICG Recovery 2008B
Increased exposure to US market - £31.8m committed to US opportunities in the nine months
23.0% of the portfolio at October 2017
Progressive annual dividend policy and move to quarterly dividend payments
The Board anticipates paying a minimum dividend of 20.0p per share each year and, in the absence of unforeseen circumstances, intends to grow the annual dividend progressively
The Company to move to quarterly dividend payments, with a quarterly dividend of 5p payable on 2 March 2018. The ex-dividend date will be 8 February 2018 and the record date 9 February 2018 - Quarterly dividend, together with interim dividend of 10p paid in November takes dividend payments to 15p
- Final dividend will continue to be subject to shareholder approval
Strong balance sheet and continued buybacks of shares
High level of realisations increased cash and liquid assets by £8.7m during the quarter to £83.6m
Uncalled commitments of £319m
- £187.7m total liquidity (£83.6m of cash and £104.1m undrawn bank line)
110,000 shares bought back at an average discount of 16%, adding 0.03% to net asset value per share in the quarter
Continued strong realisation activity and selective investment since October
£35.4m of proceeds received in the two months to 31 December 2017, taking total proceeds to £215.5m year-to-date
A record period for realisations - outweighing total proceeds received in the previous two financial years
£26.0m of new investments in the two months to 31 December 2017, taking total investments year-to-date to £124.5m, in-line with 12 months to January 2017
Focus on defensive businesses that are relatively uncorrelated to economic cycles and highly cash generative
£36.9m of new commitments made to two existing managers - PAI VII (£22.0m) and TH Lee (£14.9m)
£7.5m primary commitment signed to a new manager relationship, Leeds Equity Partners VI, a US based mid- market private equity firm focused on education, training, business services and information services and software industries
Co-investment of £7.5m signed alongside Leeds Equity Partners, expected to close prior to year-end
Consistent strong performance The performance of the Company remains strong over the short, medium and long term, with the NAV and share price outperforming the FTSE All-Share Index over one, three, five and ten years.
Performance to 31 October 2017
3 months
9 months
1 year
3 years
5 years
10* years
Net asset value per share
+0.4%
+9.1%
+16.8%
+46.9%
+73.4%
+112.0%
Share price
+12.5%
+21.6%
+30.7%
+57.6%
+123.4%
+123.9%
FTSE All-Share Index
+2.8%
+10.1%
+13.4%
+31.0%
+62.5%
+78.4%
* As the Company changed its year end in 2010, the ten-year figures are for the 121 month period to 31 October 2017.
"The portfolio remains highly cash generative with over £215m of realisations year-to-date, a record period for the portfolio, and outweighing total proceeds received in the previous two financial years.
"Pricing for new investments is high and there is intense competition for good quality assets. Our flexible investment strategy allows us to be nimble, giving us greater control and visibility on the portfolio and enabling us to increase exposure to companies we believe will outperform through the cycle. In the current market conditions, our focus has been on high quality, defensive direct co-investments and secondary investments in both Europe and the US. As always discipline is key."
Emma Osborne, Head of Private Equity Fund Investments, ICG Nikki Edgar, Finance and Investor Relations, ICG
Media: Helen Gustard, Head of Corporate Communications, ICG +44 (0) 20 3201 7700 Vikki Kosmalska, Associate Partner, Maitland +44 (0) 20 7379 5151
This report may contain forward looking statements. These statements have been made by the Directors in good faith based on the information available to them up to the time of their approval of this report and should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying such forward-looking information. These written materials are not an offer of securities for sale in the United States. Securities may not be offered or sold in the United States absent registration under the US Securities Act of 1933, as amended, or an exemption therefrom. The issuer has not and does not intend to register any securities under the US Securities Act of 1933, as amended, and does not intend to offer any securities to the public in the United States. No money, securities or other consideration from any person inside the United States is being solicited and, if sent in response to the information contained in these written materials, will not be accepted. This report contains information which, prior to this announcement, was inside information.
Supplementary information
The 30 largest underlying investments
The table below presents the 30 companies in which ICG Enterprise had the largest investments by value at 31 October 2017. These investments may be held directly or through funds, or in some cases in both ways. The valuations are gross and are shown as a percentage of the total investment Portfolio.
Company
Manager
Year of investment
Country
Value as a % of Portfolio
1
City & County Healthcare Group
Provider of home care services
Graphite Capital
2013
UK
3.4%
2
DomusVi+^
Operator of retirement homes
ICG
2017
France
3.0%
3
Visma+
Provider of ERP software and BPO services business in the Nordic region
ICG & Cinven
2014 & 2017
Europe
2.5%
4
Education Personnel+^
Provider of temporary staff for the education sector
ICG
2014
UK
2.3%
5
Froneri+^
Manufacturer and distributor of ice cream products
PAI Partners
2013
UK
2.2%
6
CPA Global+
Provider of patent and legal services
Cinven
2012
UK
2.1%
7
David Lloyd Leisure+
Operator of premium health clubs
TDR Capital
2013
UK
2.1%
8
nGAGE
Provider of recruitment services
Graphite Capital
2014
UK
2.1%
9
Gerflor^
Manufacturer of vinyl flooring
ICG
2011
France
2.1%
10
PetSmart+
Retailer of pet products and services
BC Partners
2015
USA
2.0%
11
Skillsoft+
Provider of off the shelf e-learning content
Charterhouse
2014
USA
1.7%
12
The Laine Pub Company+
Operator of pubs and bars
Graphite Capital
2014
UK
1.6%
13
Frontier Medical+
Manufacturer of medical devices
Kester Capital
2013
UK
1.6%
14
TMF^
Provider of management and accounting outsourcing services
Doughty Hanson
2008
Netherlands
1.5%
15
System One+
Provider of specialty workforce solutions
Thomas H Lee Partners
2016
USA
1.5%
16
Roompot+
Operator and developer of holiday parks
PAI Partners
2016
Netherlands
1.4%
17
ICR Group
Provider of repair and maintenance services to the energy industry
Graphite Capital
2014
UK
1.4%
18
Swiss Education+
Provider of hospitality training
Invision Capital
2015
Switzerland
1.2%
19
Beck & Pollitzer
Provider of industrial machinery installation and relocation
Graphite Capital
2016
UK
1.2%
20
New World Trading Company
Operator of distinctive pub restaurants
Graphite Capital
2016
UK
1.1%
21
Cambium^
Provider of educational solutions and services
ICG
2016
USA
1.1%
22
U-POL^
Manufacturer and distributor of automotive refinishing products
Graphite Capital
2010
UK
1.1%
23
Cognito+
Supplier of communications equipment, software & services
Graphite Capital
2002
UK
1.0%
24
Ceridian+
Provider of payment processing services
Thomas H Lee Partners
2007
USA
0.9%
25
Random42
Provider of high-quality medical animation and digital media services to the healthcare and pharmaceutical industry
Graphite Capital
2017
UK
0.9%
26
inVentiv Health
Provider of commercial solutions for healthcare companies
Advent & Thomas H Lee Partners
2010 & 2016
USA
0.7%
27
AVS Group
Manufacturer of traffic safety products
Fynamore Advisers
2013
Germany
0.7%
28
CeramTec
Manufacturer of high performance ceramics
Cinven
2013
Germany
0.6%
29
Explore Learning
Provider of after-school tuition
Graphite Capital
2012
UK
0.6%
30
Intervias
Operator of petrol station forecourts
TDR Capital
2014
UK
0.6%
Total of the 30 largest underlying investments
46.2%
+ All or part of this investment is held directly as a co-investment or other direct investment.
^ All or part of this investment was acquired as part of a secondary purchase.
The 30 largest fund investments
The 30 largest funds by value at 31 October 2017 are:
Fund
Year of commitment
Country/ region
Value £m
Outstanding commitment £m
1
Graphite Capital Partners VIII *
Mid-market buyouts
2013
UK
61.8
33.7
2
ICG Europe VI **
Mezzanine and equity in mid-market buyouts
2015
Europe
21.6
3.6
3
BC European Capital IX **
Large buyouts
2011
Europe
20.3
1.1
4
Fifth Cinven Fund
Large buyouts
2012
Europe
14.8
1.6
5
Graphite Capital Partners VII * / **
Mid-market buyouts
2007
UK
14.4
4.7
6
Thomas H Lee Parallel Fund VI
Large buyouts
2007
USA
12.2
1.0
7
CVC European Equity Partners V **
Large buyouts
2008
Europe/USA
11.2
0.5
8
ICG Strategic Secondaries Fund II
Secondary fund restructurings
2016
North America
11.1
17.3
9
Thomas H Lee Equity Fund VII
Mid-market and large buyouts
2015
USA
10.7
5.9
10
ICG Velocity Partners Co-Investor **
Mid-market buyouts
2016
USA
10.6
2.1
11
Permira V
Large buyouts
2013
Europe
10.4
0.6
12
TDR Capital III
Mid-market and large buyouts
2013
Europe
10.3
3.1
13
CVC European Equity Partners VI
Large buyouts
2013
Global
9.8
7.8
14
Bowmark Capital Partners IV
Mid-market buyouts
2007
UK
9.6
-
15
IK VII
Mid-market buyouts
2013
Europe
9.4
0.4
16
PAI Europe VI
Mid-market and large buyouts
2013
Europe
9.1
7.1
17
Nordic Capital Partners VIII
Mid-market and large buyouts
2013
Nordic
9.1
2.6
18
One Equity Partners VI
Mid-market buyouts
2016
USA/Western Europe
9.0
3.1
19
Hollyport Secondary Opportunities V
Tail-end secondary portfolios
2015
Global
8.7
2.3
20
Doughty Hanson & Co V **
Mid-market and large buyouts
2006
Europe
8.6
6.7
21
ICG Europe V **
Mezzanine and equity in mid-market buyouts
2012
Europe
8.5
0.8
22
Graphite Capital Partners VI **
Mid-market buyouts
2003
UK
8.2
2.1
23
Egeria Private Equity Fund IV
Mid-market buyouts
2012
Europe
8.2
2.6
24
ICG European Fund 2006 B
Mezzanine and equity in mid-market buyouts
2014
Europe
7.5
2.1
25
Deutsche Beteiligungs Fund VI
Mid-market buyouts
2012
Germany
7.4
1.3
26
Steadfast Capital III
Mid-market buyouts
2011
Europe
6.9
0.2
27
Gridiron Capital Fund III
Mid-market buyouts
2016
North America
6.5
5.9
28
Activa Capital Fund III
Mid-market buyouts
2013
France
6.4
6.8
29
Advent Global Private Equity VIII
Large buyouts
2016
Europe/North America
5.8
7.2
30
Activa Capital Fund II
Mid-market buyouts
2007
France
5.7
1.9
Total of the largest 30 fund investments
353.8
136.1
Percentage of total investment Portfolio
61.2%
* Includes the associated Top Up funds.
** All or part of an interest acquired through a secondary fund purchase.
Portfolio analysis
Investment category
% of portfolio
High conviction portfolio ICG
17.0%
Third party co-investments
18.8%
Third party secondary investments
7.5%
Total High Conviction investments
43.3%
Third party funds` portfolio Graphite Capital primary funds
13.8%
Third party primary funds Total diversified fund investments
42.9% 56.7%
Total
100.0%
Portfolio by investment type
% of value of underlying investments
Large buyouts
41.1%
Mid-market buyouts
47.3%
Small buyouts
6.3%
Other
5.3%
Total
100.0%
Portfolio by calendar year of investment
% of value of underlying investments
2017
15.2%
2016
20.5%
2015
13.3%
2014
18.8%
2013
14.0%
2012
5.8%
2011
2.5%
2010
2.5%
2009
1.2%
2008
2.1%
2007
1.8%
2006 and before
2.3%
Total
100.0%
Portfolio by sector
% of value of underlying investments
Healthcare and education
22.5%
Business services
17.2%
Industrials
15.5%
Consumer goods and services
14.8%
Leisure
11.8%
TMT
10.2%
Financials
5.2%
Other
2.8%
Total
100.0%
Portfolio by geographic distribution based on location of Company headquarters
% of value of underlying investments
UK
36.2%
North America
23.0%
Europe
39.4%
Rest of world
1.4%
Total
100.0%
Balance sheet information
Movement in liquid assets
£m
3 months 31 October 2017
9 months 31 October 2017
Additions2
(36.4)
(98.5)
Cash proceeds generated by the portfolio (including income)3
55.5
172.6
Net cash generated by the investment portfolio
19.1
74.1
Non-investment cash flows
(0.4)
(8.6)
Effect of changes in foreign exchange rates
(1.1)
0.5
Cash inflow before shareholder distributions
17.6
66.0
Dividends paid to shareholders
(6.9)
(13.9)
Share buy-backs settled in the period
(1.9)
(7.1)
Net cash movement
8.8
45.0
Opening cash and liquid assets
74.8
38.6
Closing cash and liquid assets
83.6
83.6
Footnote
All balance sheet data is presented on a look-through basis to the investment portfolio held by the Company, which is consistent with the commentary in previous annual and interim reports.
Additions cash figure for quarter to 31 October includes £2.6m of drawdowns paid which were accrued at the prior quarter end.
During the quarter ended 31 October a secondary disposal was completed which included £7.5m of deferred consideration. As a result cash proceeds do not equal total realisations in the period.
The summary balance sheet and commitment position at 31 October 2017 is set out below.
31 October 2017
% of net assets
31 January 2017
% of net assets
£m
£m
Total portfolio
578.4
89.7%
594.4
97.0%
Cash and liquid assets
83.6
13.0%
38.6
6.3%
Other net current liabilities
(16.9)
(2.7%)
(20.3)
(3.3)%
Net assets
645.1
100.0%
612.7
100.0%
Uncalled commitment coverage
31 October 2017
31 January 2017
£m
£m
Cash and liquid assets
83.6
38.6
Undrawn bank facility
104.1
103.0
Total liquidity
187.7
141.6
Outstanding commitments
319.0
300.3
Less: Total liquidity
(187.7)
(141.6)
Over-commitment
131.3
158.7
Over-commitment as % of net assets
20.4%
25.9%
[1] Including 10p interim dividend paid in November 2017
This announcement is distributed by Nasdaq Corporate Solutions on behalf of Nasdaq Corporate Solutions clients.
The issuer of this announcement warrants that they are solely responsible for the content, accuracy and originality of the information contained therein. Source: ICG Enterprise Trust Plc via GlobeNewswire HUG#2161567