At close: June 17 at 4:00 PM EDT
After hours: June 17 at 7:24 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
12/31/2019
Total Revenue
200,676.00
199,848.00
183,536.00
140,618.00
109,851.00
--
Cost of Revenue
63,230.00
62,542.00
56,601.00
47,636.00
38,159.00
--
Gross Profit
137,446.00
137,306.00
126,935.00
92,982.00
71,692.00
--
Operating Expense
106,280.00
107,795.00
111,251.00
83,562.00
66,790.00
--
Operating Income
31,166.00
29,511.00
15,684.00
9,420.00
4,902.00
--
Net Non Operating Interest Income Expense
-38,341.00
-38,278.00
-32,217.00
-19,968.00
-17,931.00
--
Other Income Expense
--
22,574.00
-563.00
-4,719.00
-433.00
--
Pretax Income
23,429.00
13,807.00
-17,096.00
-15,267.00
-13,462.00
--
Net Income Common Stockholders
19,219.00
8,791.00
-26,728.00
-29,045.00
-27,889.00
--
Diluted NI Available to Com Stockholders
19,219.00
8,791.00
-26,728.00
-29,045.00
-27,889.00
--
Basic EPS
0.44
--
-0.67
-0.94
-1.52
-2.88
Diluted EPS
0.44
--
-0.67
-0.94
-1.52
-2.88
Basic Average Shares
44,137.46
--
39,779.13
30,911.00
18,381.70
8,503.38
Diluted Average Shares
44,223.22
--
39,779.13
30,911.00
18,381.70
8,503.38
Total Operating Income as Reported
--
--
--
--
4,902.00
3,191.00
Total Expenses
169,510.00
170,337.00
167,852.00
131,198.00
104,949.00
--
Net Income from Continuing & Discontinued Operation
23,176.00
13,660.00
-16,886.00
-15,008.00
-13,813.00
--
Normalized Income
4,813.60
-4,173.46
-16,470.00
-11,139.00
-13,399.00
--
Interest Expense
36,259.00
36,094.00
30,054.00
19,968.00
17,464.00
--
Net Interest Income
-38,341.00
-38,278.00
-32,217.00
-19,968.00
-17,931.00
--
EBIT
59,688.00
49,901.00
12,958.00
4,701.00
4,002.00
--
EBITDA
151,147.00
142,792.00
108,270.00
75,343.00
60,430.00
--
Reconciled Cost of Revenue
65,035.00
64,763.00
59,752.00
49,732.00
40,234.00
--
Reconciled Depreciation
89,654.00
90,670.00
92,161.00
68,546.00
54,353.00
--
Net Income from Continuing Operation Net Minority Interest
23,176.00
13,660.00
-16,886.00
-15,008.00
-13,813.00
--
Total Unusual Items Excluding Goodwill
30,604.00
22,574.00
-416.00
-3,869.00
-414.00
--
Total Unusual Items
30,604.00
22,574.00
-416.00
-3,869.00
-414.00
--
Normalized EBITDA
120,543.00
120,218.00
108,686.00
79,212.00
60,844.00
--
Tax Rate for Calcs
0.00
0.00
--
--
--
--
Tax Effect of Unusual Items
12,241.60
4,740.54
--
--
--
--
12/31/2019 - 6/9/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EGP EastGroup Properties, Inc.
166.65
+0.48%
TRNO Terreno Realty Corporation
58.64
+1.12%
PSA-PQ Public Storage
17.27
-0.06%
FR First Industrial Realty Trust, Inc.
47.47
-0.04%
GRP-UN Granite Real Estate Investment Trust
48.57
+0.43%
SELF Global Self Storage, Inc.
4.8400
-0.77%
ILPT Industrial Logistics Properties Trust
3.6700
-2.65%
COLD Americold Realty Trust, Inc.
25.67
+0.71%
LXP LXP Industrial Trust
8.91
+1.25%
BBOX.L Tritax Big Box REIT plc
153.20
-0.39%