At close: June 17 at 4:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
Total Revenue
158,999.00
158,999.00
--
Cost of Revenue
141,166.00
141,166.00
--
Gross Profit
17,833.00
17,833.00
--
Operating Expense
31,629.00
31,629.00
2,452.00
Operating Income
-13,796.00
-13,796.00
-2,452.00
Net Non Operating Interest Income Expense
-40,610.00
-40,610.00
-20,234.00
Other Income Expense
-105,154.00
-105,154.00
-2,284.00
Pretax Income
-159,560.00
-159,560.00
-24,970.00
Tax Provision
-15,006.00
-15,006.00
--
Net Income Common Stockholders
-144,554.00
-144,554.00
-24,970.00
Diluted NI Available to Com Stockholders
-144,554.00
-144,554.00
-24,970.00
Basic EPS
-4.83
-4.83
-3.77
Diluted EPS
-4.83
-4.83
-3.77
Basic Average Shares
29,912.26
29,912.26
6,628.70
Diluted Average Shares
29,912.26
29,912.26
6,628.70
Total Operating Income as Reported
-74,948.00
-74,948.00
-9,973.00
Total Expenses
172,795.00
172,795.00
2,452.00
Interest Income
--
--
3,753.10
Interest Expense
40,610.00
40,610.00
20,234.00
Net Interest Income
-40,610.00
-40,610.00
-20,234.00
Net Income from Continuing & Discontinued Operation
-144,554.00
-144,554.00
-24,970.00
Normalized Income
-52,962.97
-52,962.97
-22,686.00
EBIT
-118,950.00
-118,950.00
-4,736.00
EBITDA
-72,232.00
-72,232.00
-4,736.00
Reconciled Cost of Revenue
141,166.00
141,166.00
--
Reconciled Depreciation
46,718.00
46,718.00
--
Net Income from Continuing Operation Net Minority Interest
-144,554.00
-144,554.00
-24,970.00
Total Unusual Items Excluding Goodwill
-101,099.00
-101,099.00
-2,284.00
Total Unusual Items
-101,099.00
-101,099.00
-2,284.00
Normalized EBITDA
28,867.00
28,867.00
-2,452.00
Tax Rate for Calcs
0.00
0.00
--
Tax Effect of Unusual Items
-9,507.97
-9,507.97
--
12/31/2022 - 9/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ERO Ero Copper Corp.
20.27
-0.20%
HBM Hudbay Minerals Inc.
8.60
-1.26%
SCCO Southern Copper Corporation
105.26
-0.98%
TGB Taseko Mines Limited
2.5000
+7.76%
IE Ivanhoe Electric Inc.
9.69
-9.35%
PUCOBRE.SN Sociedad Punta del Cobre S.A.
5,000.00
-0.12%
COPR Idaho Copper Corporation
0.3000
0.00%
FCX Freeport-McMoRan Inc.
47.26
-1.77%
RAJMET.NS Rajnandini Metal Limited
10.70
+0.66%
HCH.AX Hot Chili Limited
0.9200
-0.54%