As of 9:15 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
37,477.0040
23,227.0040
17,588.4070
9,264.3420
7,032.0610
Cost of Revenue
25,938.1610
11,111.1610
4,452.5080
5,296.0000
2,785.6400
Gross Profit
11,538.8430
12,115.8430
13,135.8990
3,968.3420
4,246.4210
Operating Expense
61,655.3850
67,213.3850
51,196.5260
40,323.8600
38,349.3720
Operating Income
-50,116.5420
-55,097.5420
-38,060.6270
-36,355.5180
-34,102.9510
Net Non Operating Interest Income Expense
-1,859.4550
-478.4550
-8,045.3870
-3,308.9720
-4,127.2770
Pretax Income
-57,569.9950
-61,170.9950
-45,583.9890
-38,750.1020
-37,304.1490
Tax Provision
13.9560
104.9560
28.9410
--
--
Net Income Common Stockholders
-57,583.9510
-61,275.9510
-45,612.9300
-38,750.1020
-37,304.1490
Diluted NI Available to Com Stockholders
-57,583.9510
-61,275.9510
-45,612.9300
-38,750.1020
-37,304.1490
Basic EPS
-0.26
-0.31
-0.51
-0.51
-0.45
Diluted EPS
-0.26
-0.31
-0.51
-0.51
-0.45
Basic Average Shares
212,771.8600
198,164.4150
191,959.0050
76,011.6830
82,371.1500
Diluted Average Shares
253,391.1910
198,164.4150
191,959.0050
76,011.6830
82,371.1500
Total Operating Income as Reported
--
54,160.6270
36,678.6900
-35,441.1300
-33,176.8730
Total Expenses
87,593.5460
78,324.5460
55,649.0340
45,619.8600
41,135.0120
Net Income from Continuing & Discontinued Operation
-57,583.9510
-61,275.9510
-45,612.9300
-38,750.1020
-37,304.1490
Normalized Income
-57,583.9510
-61,275.9510
-45,612.9300
-38,750.1020
-37,304.1490
Interest Income
4,002.8750
139.8750
--
--
42.6240
Interest Expense
5,862.3300
618.3300
8,045.3870
3,308.9720
4,169.9010
Net Interest Income
-1,859.4550
-478.4550
-8,045.3870
-3,308.9720
-4,127.2770
EBIT
-51,707.6650
-60,552.6650
-37,538.6020
-35,441.1300
-33,134.2480
EBITDA
-49,355.2770
-56,441.2770
-32,784.3620
-29,982.9810
-28,217.2550
Reconciled Cost of Revenue
25,938.1610
11,111.1610
4,452.5080
5,296.0000
2,785.6400
Reconciled Depreciation
2,352.3880
4,111.3880
4,754.2400
5,458.1490
4,916.9930
Net Income from Continuing Operation Net Minority Interest
-57,583.9510
-61,275.9510
-45,612.9300
-38,750.1020
-37,304.1490
Normalized EBITDA
-49,355.2770
-56,441.2770
-32,784.3620
-29,982.9810
-28,217.2550
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
--
12/31/2020 - 5/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade