Unlock stock picks and a broker-level newsfeed that powers Wall Street.
1.7100
0.0000
(0.00%)
At close: April 4 at 8:20:01 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,603,909
8,423,618
7,885,557
6,859,446
7,648,587
Cost of Revenue
5,601,388
5,053,333
5,229,645
4,167,369
4,033,416
Gross Profit
4,002,521
3,370,285
2,655,912
2,692,077
3,615,171
Operating Expense
1,336,039
1,284,366
1,328,380
1,484,130
1,181,024
Operating Income
2,666,482
2,085,919
1,327,532
1,207,947
2,434,147
Net Non Operating Interest Income Expense
-297,039
-344,070
-320,459
-427,230
-480,787
Pretax Income
1,628,629
1,126,525
739,205
281,683
1,337,421
Tax Provision
429,151
288,107
179,019
90,650
102,623
Net Income Common Stockholders
986,365
686,430
401,952
33,697
1,052,163
Diluted NI Available to Com Stockholders
986,365
686,430
401,952
33,697
1,052,163
Basic EPS
0.22
0.14
0.07
0.01
0.32
Diluted EPS
0.22
0.14
0.07
0.01
0.32
Basic Average Shares
3,295,415
3,270,393
3,270,393
3,270,393
3,270,393
Diluted Average Shares
3,295,415
3,270,393
3,270,393
3,270,393
3,270,393
Total Expenses
6,937,427
6,337,699
6,558,025
5,651,499
5,214,440
Net Income from Continuing & Discontinued Operation
986,365
686,430
401,952
33,697
1,052,163
Normalized Income
1,382,595.1833
1,102,187.7927
595,575.0512
344,978.3260
1,686,230.1090
Interest Income
--
263,624
212,732
180,637
218,657
Interest Expense
527,866
574,897
504,254
607,867
699,444
Net Interest Income
-297,039
-344,070
-320,459
-427,230
-480,787
EBIT
2,156,495
1,701,422
1,243,459
889,550
2,036,865
EBITDA
3,262,414
2,694,258
2,226,128
1,764,043
3,114,980
Reconciled Cost of Revenue
5,601,388
5,053,333
5,229,645
4,167,369
4,033,416
Reconciled Depreciation
1,105,919
992,836
982,669
874,493
1,078,115
Net Income from Continuing Operation Net Minority Interest
986,365
686,430
401,952
33,697
1,052,163
Total Unusual Items Excluding Goodwill
-537,994
-558,589
-220,904
-459,117
-625,583
Total Unusual Items
-537,994
-558,589
-194,682
-459,117
-568,929
Normalized EBITDA
3,800,408
3,252,847
2,420,810
2,223,160
3,683,909
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0003
0.0001
Tax Effect of Unusual Items
-141,763.8167
-142,831.2073
-53,502.9488
-147,835.6740
-48,169.8910
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade