Unlock stock picks and a broker-level newsfeed that powers Wall Street.
3.4400
-0.0700
(-1.99%)
At close: April 4 at 6:09:53 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
29,657,596
29,657,596
39,389,311
38,806,100
11,634,808
Cost of Revenue
25,947,551
25,947,551
33,957,316
33,147,866
9,771,696
Gross Profit
3,710,045
3,710,045
5,431,995
5,658,234
1,863,112
Operating Expense
2,542,699
2,542,699
3,090,091
1,912,382
-476,095
Operating Income
1,167,346
1,167,346
2,341,904
3,745,852
2,339,207
Net Non Operating Interest Income Expense
-7,080,956
-7,080,956
-5,754,681
-4,269,470
-1,363,834
Pretax Income
-8,971,150
-8,971,150
6,758,033
10,168,164
-195,072
Tax Provision
-4,511,967
-4,511,967
-8,809,465
2,869,153
-35,638
Net Income Common Stockholders
-2,363,844
-2,363,844
15,768,107
9,493,495
-86,447
Diluted NI Available to Com Stockholders
-2,363,844
-2,363,844
15,768,107
9,493,495
-86,447
Basic EPS
2.92
-0.47
4.76
2.30
-0.02
Diluted EPS
2.92
-0.47
4.76
2.30
-0.02
Basic Average Shares
5,000,000
500,000
333,333.3330
4,128,919.8610
3,578,397.2180
Diluted Average Shares
5,000,000
500,000
333,333.3330
4,128,919.8610
3,578,397.2180
Total Operating Income as Reported
1,934,896
1,934,896
4,726,298
4,965,276
2,752,852
Rent Expense Supplemental
65,921
65,921
67,737
57,761
22,914
Total Expenses
28,490,250
28,490,250
37,047,407
35,060,248
9,295,601
Net Income from Continuing & Discontinued Operation
-2,363,844
-2,363,844
15,768,107
9,493,495
-86,447
Normalized Income
-7,861,097
-7,861,097
11,010,348.5000
6,157,227.3134
-123,759.5841
Interest Income
5,266,472
5,266,472
5,618,851
2,604,921
791,886
Interest Expense
11,984,177
11,984,177
10,940,997
6,680,800
2,028,587
Net Interest Income
-7,080,956
-7,080,956
-5,754,681
-4,269,470
-1,363,834
EBIT
3,013,027
3,013,027
17,699,030
16,848,964
1,833,515
EBITDA
7,840,788
7,840,788
23,893,398
20,517,940
2,524,113
Reconciled Cost of Revenue
25,947,551
25,947,551
33,957,316
33,147,866
9,771,696
Reconciled Depreciation
4,827,761
4,827,761
6,194,368
3,668,976
690,598
Net Income from Continuing Operation Net Minority Interest
-4,458,467
-4,458,467
15,474,164
7,283,770
-86,447
Total Unusual Items Excluding Goodwill
4,536,840
4,536,840
5,951,754
1,569,373
45,653
Total Unusual Items
4,536,840
4,536,840
5,951,754
1,569,373
45,653
Normalized EBITDA
3,303,948
3,303,948
17,941,644
18,948,567
2,478,460
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
1,134,210
1,134,210
1,487,938.5000
442,830.3134
8,340.4159
12/31/2021 - 5/26/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
EAM.SG A2A SpA
2.1080
-11.28%
0LD0.IL Engie SA
18.41
-2.58%
EBK.DE EnBW Energie Baden-Württemberg AG
68.80
-3.37%
0HA0.IL RWE Aktiengesellschaft
32.22
-5.86%
RWE.F RWE Aktiengesellschaft
31.78
-7.02%
CMIG3.SA Companhia Energética de Minas Gerais - CEMIG
14.24
-0.49%
TEP.L Telecom Plus Plc
1,700.00
-1.51%
ACE.MI ACEA S.p.A.
18.97
-4.24%
IBDRY Iberdrola, S.A.
65.30
-5.66%
SSEZY SSE plc
20.78
-4.68%