1.4800
-0.0200
(-1.33%)
At close: 4:10:55 PM GMT+10
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
867,978
867,978
693,207
620,003
397,068
Cost of Revenue
293,333
293,333
291,998
390,368
200,521
Gross Profit
574,645
574,645
401,209
229,635
196,547
Operating Expense
348,918
348,918
397,605
508,912
414,456
Operating Income
225,727
225,727
3,604
-279,277
-217,909
Net Non Operating Interest Income Expense
-271,309
-271,309
-274,005
-109,557
-69,260
Other Income Expense
70,686
70,686
-101,890
-716,571
-436,845
Pretax Income
25,104
25,104
-372,291
-1,105,405
-724,014
Tax Provision
19,446
19,446
-36,413
-312
-65,240
Net Income Common Stockholders
3,657
3,657
-377,015
-1,105,093
-658,774
Basic EPS
-0.09
0.00
-0.52
-1.81
-1.27
Diluted EPS
-0.11
0.00
-0.52
-1.81
-1.27
Basic Average Shares
806,389.5000
972,940
720,403
609,679
514,034
Diluted Average Shares
885,834.2740
988,378.3780
720,403
609,679
514,034
Net Income from Continuing & Discontinued Operation
3,657
3,657
-377,015
-1,105,093
-658,774
Normalized Income
5,658
5,658
-322,805.2364
-284,213.7582
-658,774
Interest Income
107
--
--
--
187
Interest Expense
270,333
270,333
273,940
109,557
69,203
Net Interest Income
-271,309
-271,309
-274,005
-109,557
-69,260
EBIT
295,437
295,437
-98,351
-995,848
-654,811
EBITDA
359,856
359,856
-34,919
-927,203
-605,613
Reconciled Cost of Revenue
293,333
293,333
291,998
390,368
200,521
Reconciled Depreciation
64,419
64,419
63,432
68,645
49,198
Net Income from Continuing Operation Net Minority Interest
5,658
5,658
-335,878
-1,105,093
-658,774
Total Unusual Items Excluding Goodwill
--
--
-14,490
-821,111
--
Total Unusual Items
--
--
-14,490
-821,111
--
Normalized EBITDA
359,856
359,856
-20,429
-106,092
-605,613
Tax Rate for Calcs
0.0003
0.0003
0.0001
0
0.0001
Tax Effect of Unusual Items
--
--
-1,417.2364
-231.7582
--
6/30/2021 - 12/8/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SVR.AX Solvar Limited
1.4700
+2.08%
HUM.AX Humm Group Limited
0.4850
-6.73%
SEZL Sezzle Inc.
39.43
+2.12%
MME.AX MoneyMe Limited
0.1200
0.00%
PLT.AX Plenti Group Limited
0.7900
+6.76%
WZR.AX Wisr Limited
0.0310
0.00%
PPM.AX Pepper Money Limited
1.3450
-0.37%
CCP.AX Credit Corp Group Limited
12.46
-0.16%
BTN.AX Butn Limited
0.1050
+5.00%
LAW.AX LawFinance Limited
0.0050
0.00%