At close: January 3 at 4:10:56 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
867,978.0000
867,978.0000
693,207.0000
620,003.0000
397,068.0000
Cost of Revenue
293,333.0000
293,333.0000
291,998.0000
390,368.0000
200,521.0000
Gross Profit
574,645.0000
574,645.0000
401,209.0000
229,635.0000
196,547.0000
Operating Expense
348,918.0000
348,918.0000
397,605.0000
508,912.0000
414,456.0000
Operating Income
225,727.0000
225,727.0000
3,604.0000
-279,277.0000
-217,909.0000
Net Non Operating Interest Income Expense
-271,309.0000
-271,309.0000
-274,005.0000
-109,557.0000
-69,260.0000
Other Income Expense
70,686.0000
70,686.0000
-101,890.0000
-716,571.0000
-436,845.0000
Pretax Income
25,104.0000
25,104.0000
-372,291.0000
-1,105,405.0000
-724,014.0000
Tax Provision
19,446.0000
19,446.0000
-36,413.0000
-312.0000
-65,240.0000
Net Income Common Stockholders
3,657.0000
3,657.0000
-377,015.0000
-1,105,093.0000
-658,774.0000
Basic EPS
-0.09
0.00
-0.52
-1.81
-1.27
Diluted EPS
-0.11
0.00
-0.52
-1.81
-1.27
Basic Average Shares
806,389.5000
972,940.0000
720,403.0000
609,679.0000
514,034.0000
Diluted Average Shares
885,834.2740
988,378.3780
720,403.0000
609,679.0000
514,034.0000
Net Income from Continuing & Discontinued Operation
3,657.0000
3,657.0000
-377,015.0000
-1,105,093.0000
-658,774.0000
Normalized Income
5,658.0000
5,658.0000
-322,805.2364
-284,213.7582
-658,774.0000
Interest Income
107.0000
--
--
--
187.0000
Interest Expense
270,333.0000
270,333.0000
273,940.0000
109,557.0000
69,203.0000
Net Interest Income
-271,309.0000
-271,309.0000
-274,005.0000
-109,557.0000
-69,260.0000
EBIT
295,437.0000
295,437.0000
-98,351.0000
-995,848.0000
-654,811.0000
EBITDA
359,856.0000
359,856.0000
-34,919.0000
-927,203.0000
-605,613.0000
Reconciled Cost of Revenue
293,333.0000
293,333.0000
291,998.0000
390,368.0000
200,521.0000
Reconciled Depreciation
64,419.0000
64,419.0000
63,432.0000
68,645.0000
49,198.0000
Net Income from Continuing Operation Net Minority Interest
5,658.0000
5,658.0000
-335,878.0000
-1,105,093.0000
-658,774.0000
Total Unusual Items Excluding Goodwill
--
--
-14,490.0000
-821,111.0000
--
Total Unusual Items
--
--
-14,490.0000
-821,111.0000
--
Normalized EBITDA
359,856.0000
359,856.0000
-20,429.0000
-106,092.0000
-605,613.0000
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0000
0.0001
Tax Effect of Unusual Items
--
--
-1,417.2364
-231.7582
--
6/30/2021 - 12/8/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SVR.AX Solvar Limited
1.4500
-1.36%
MME.AX MoneyMe Limited
0.2050
+2.50%
WZR.AX Wisr Limited
0.0270
0.00%
OBL.AX Omni Bridgeway Limited
1.4750
+2.08%
HUM.AX Humm Group Limited
0.6400
-5.88%
LFG.AX Liberty Financial Group Limited
3.2900
+0.30%
LAW.AX LawFinance Limited
0.0050
0.00%
PHL.AX Propell Holdings Limited
0.0190
-9.52%
PLT.AX Plenti Group Limited
0.6700
-0.74%
LFS.AX Latitude Group Holdings Limited
1.1500
0.00%